Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,02,962.00
3,49,807.00
3,07,157.00
2,80,875.00
2,57,488.00
1,82,350.00
1,61,402.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,02,962.00
3,49,807.00
3,07,157.00
2,80,875.00
2,57,488.00
1,82,350.00
1,61,402.00
Raw Material Cost
1,62,535.00
1,46,306.00
1,32,853.00
1,26,203.00
1,10,939.00
84,732.00
71,896.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
736.00
268.00
308.00
357.00
346.00
135.00
100.00
Selling and Distribution Expenses
46,675.00
41,996.00
43,581.00
42,291.00
36,422.00
28,998.00
28,015.00
Other Expenses
6,035.10
4,905.80
4,427.10
3,914.30
3,121.60
2,743.80
2,591.80
Total Expenditure (Excl Depreciation)
2,70,297.00
2,37,628.00
2,21,013.00
2,07,994.00
1,78,923.00
1,41,303.00
1,25,929.00
Operating Profit (PBDIT) excl Other Income
132665
112179
86144
72881
78565
41047
35473
Other Income
6,501.00
3,681.00
2,034.00
2,109.00
2,117.00
2,011.00
3,056.00
Operating Profit (PBDIT)
1,60,302.00
1,31,171.00
1,00,124.00
90,918.00
93,123.00
56,755.00
50,310.00
Interest
736.00
268.00
308.00
357.00
346.00
135.00
100.00
Exceptional Items
20,396.00
4,223.00
-2,153.00
-3,305.00
10,398.00
5,159.00
1,196.00
Gross Profit (PBDT)
2,40,427.00
2,03,501.00
1,74,304.00
1,54,672.00
1,46,549.00
97,618.00
89,506.00
Depreciation
21,136.00
15,311.00
11,946.00
15,928.00
12,441.00
13,697.00
11,781.00
Profit Before Tax
1,58,826.00
1,19,815.00
85,717.00
71,328.00
90,734.00
48,082.00
39,625.00
Tax
26,656.00
19,697.00
11,922.00
11,356.00
14,701.00
7,813.00
5,282.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,32,170.00
1,00,118.00
73,795.00
59,972.00
76,033.00
40,269.00
34,343.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,32,170.00
1,00,118.00
73,795.00
59,972.00
76,033.00
40,269.00
34,343.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,32,170.00
1,00,118.00
73,795.00
59,972.00
76,033.00
40,269.00
34,343.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,15,265.00
3,25,084.00
2,83,379.00
2,56,144.00
2,51,635.00
2,22,544.00
2,01,442.00
Earnings per share (EPS)
10.81
8.04
5.8
4.56
5.61
2.93
2.46
Diluted Earnings per share
10.81
8.04
5.8
4.56
5.61
2.93
2.46
Operating Profit Margin (Excl OI)
32.92%
32.07%
28.05%
25.95%
30.51%
22.51%
21.98%
Gross Profit Margin
44.66%
38.63%
31.8%
31.07%
40.07%
33.88%
31.85%
PAT Margin
32.8%
28.62%
24.03%
21.35%
29.53%
22.08%
21.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 15.20% vs 13.89% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 32.01% vs 35.67% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 20.64% vs 29.97% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 174.63% vs -12.99% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Alphabet, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
4,02,962.00
2,00,966.00
2,01,996.00
100.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,02,962.00
2,00,966.00
2,01,996.00
100.51%
Raw Material Cost
1,62,535.00
36,175.00
1,26,360.00
349.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
736.00
1,165.00
-429.00
-36.82%
Selling and Distribution Expenses
46,675.00
24,143.00
22,532.00
93.33%
Other Expenses
6,035.10
5,620.70
414.40
7.37%
Total Expenditure (Excl Depreciation)
2,70,297.00
1,17,690.00
1,52,607.00
129.67%
Operating Profit (PBDIT) excl Other Income
1,32,665.00
83,276.00
49,389.00
59.31%
Other Income
6,501.00
3,821.00
2,680.00
70.14%
Operating Profit (PBDIT)
1,60,302.00
1,05,713.00
54,589.00
51.64%
Interest
736.00
1,165.00
-429.00
-36.82%
Exceptional Items
20,396.00
0.00
20,396.00
Gross Profit (PBDT)
2,40,427.00
1,64,791.00
75,636.00
45.90%
Depreciation
21,136.00
18,616.00
2,520.00
13.54%
Profit Before Tax
1,58,826.00
85,932.00
72,894.00
84.83%
Tax
26,656.00
25,474.00
1,182.00
4.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,32,170.00
60,458.00
71,712.00
118.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,32,170.00
60,458.00
71,712.00
118.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,32,170.00
60,458.00
71,712.00
118.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,15,265.00
2,17,243.00
1,98,022.00
91.15%
Earnings per share (EPS)
10.81
23.49
-12.68
-53.98%
Diluted Earnings per share
10.81
23.49
-12.68
-53.98%
Operating Profit Margin (Excl OI)
32.92%
41.44%
0.00
-8.52%
Gross Profit Margin
44.66%
52.02%
0.00
-7.36%
PAT Margin
32.80%
30.08%
0.00
2.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40,296.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.20% vs 13.89% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 13,217.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 32.01% vs 35.67% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15,380.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.64% vs 29.97% in Dec 2024
Annual - Interest
Interest 73.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 174.63% vs -12.99% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.92%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






