Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
867.56
723.32
389.39
509.09
442.42
251.42
36.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
867.56
723.32
389.39
509.09
442.42
251.42
36.12
Raw Material Cost
434.79
385.67
219.89
229.15
206.76
194.61
20.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
71.39
59.60
40.75
6.05
2.84
3.10
6.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.48
12.65
9.86
8.67
12.02
22.28
10.63
Selling and Distribution Expenses
44.95
37.52
26.88
28.57
23.14
21.70
17.44
Other Expenses
-8.19
-7.23
-5.06
-1.47
-1.49
-2.54
-1.75
Total Expenditure (Excl Depreciation)
479.74
423.19
246.77
257.72
229.91
216.31
38.06
Operating Profit (PBDIT) excl Other Income
387.8
300.1
142.6
251.4
212.5
35.099999999999994
-1.9
Other Income
17.63
-7.21
-2.66
-0.53
-1.09
-2.03
-0.00
Operating Profit (PBDIT)
483.81
356.17
182.80
287.50
244.90
67.33
8.57
Interest
10.48
12.65
9.86
8.67
12.02
22.28
10.63
Exceptional Items
0.00
0.00
0.00
-0.63
-33.75
-11.77
9.09
Gross Profit (PBDT)
432.77
337.65
169.50
279.94
235.66
56.81
15.50
Depreciation
81.23
65.47
44.09
37.80
33.47
34.25
10.52
Profit Before Tax
392.11
278.05
128.85
240.41
165.65
-0.97
-3.49
Tax
141.47
109.24
50.62
81.93
85.95
9.58
-10.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
206.74
138.06
63.74
131.39
60.44
-11.85
6.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
206.74
138.06
63.74
131.39
60.44
-11.85
6.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
43.89
30.74
14.50
27.09
19.26
1.30
0.19
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
250.63
168.81
78.23
158.48
79.70
-10.55
6.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
522.82
479.69
412.44
434.16
347.02
218.79
188.31
Earnings per share (EPS)
0.16
0.11
0.05
0.1
0.05
-0.01
0.01
Diluted Earnings per share
0.16
0.11
0.05
0.1
0.05
-0.01
0.01
Operating Profit Margin (Excl OI)
44.37%
41.19%
36.31%
49.15%
48.03%
13.96%
-5.38%
Gross Profit Margin
54.56%
47.49%
44.41%
54.65%
45.01%
13.24%
19.45%
PAT Margin
23.83%
19.09%
16.37%
25.81%
13.66%
-4.71%
18.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 19.95% vs 85.75% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 48.46% vs 115.86% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 28.29% vs 95.90% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -17.32% vs 28.28% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Alphamin Resources Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
867.56
92.11
775.45
841.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
867.56
92.11
775.45
841.87%
Raw Material Cost
434.79
84.99
349.80
411.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
71.39
0.00
71.39
Power Cost
0
0
0.00
Manufacturing Expenses
10.48
0.00
10.48
Selling and Distribution Expenses
44.95
148.47
-103.52
-69.72%
Other Expenses
-8.19
0.00
-8.19
Total Expenditure (Excl Depreciation)
479.74
233.45
246.29
105.50%
Operating Profit (PBDIT) excl Other Income
387.82
-141.34
529.16
374.39%
Other Income
17.63
8.26
9.37
113.44%
Operating Profit (PBDIT)
483.81
-120.99
604.80
499.88%
Interest
10.48
0.00
10.48
Exceptional Items
0.00
11.39
-11.39
-100.00%
Gross Profit (PBDT)
432.77
7.13
425.64
5,969.71%
Depreciation
81.23
12.09
69.14
571.88%
Profit Before Tax
392.11
-121.69
513.80
422.22%
Tax
141.47
-1.37
142.84
10,426.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
206.74
-119.66
326.40
272.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
206.74
-119.66
326.40
272.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
43.89
-0.67
44.56
6,650.75%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
250.63
-120.32
370.95
308.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
522.82
929.92
-407.10
-43.78%
Earnings per share (EPS)
0.16
-0.53
0.69
130.19%
Diluted Earnings per share
0.16
-0.53
0.69
130.19%
Operating Profit Margin (Excl OI)
44.37%
-153.45%
0.00
197.82%
Gross Profit Margin
54.56%
-118.98%
0.00
173.54%
PAT Margin
23.83%
-129.90%
0.00
153.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 86.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.95% vs 85.75% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 25.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 48.46% vs 115.86% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.29% vs 95.90% in Dec 2024
Annual - Interest
Interest 1.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.32% vs 28.28% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 44.37%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






