Alphapolis Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3126410004
JPY
1,578.00
66 (4.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
13,620.19
10,334.10
9,288.58
9,090.20
7,767.66
5,690.90
5,011.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,620.19
10,334.10
9,288.58
9,090.20
7,767.66
5,690.90
5,011.51
Raw Material Cost
3,438.00
2,770.90
2,311.72
2,070.49
1,775.85
1,464.55
1,430.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.42
0.21
0.20
0.23
0.22
0.28
0.28
Selling and Distribution Expenses
6,963.70
5,291.02
4,559.05
4,824.47
3,827.86
2,737.47
2,222.34
Other Expenses
-0.04
-0.02
-0.02
-0.02
-0.02
-0.03
-0.03
Total Expenditure (Excl Depreciation)
10,401.70
8,061.91
6,870.77
6,894.96
5,603.71
4,202.02
3,653.29
Operating Profit (PBDIT) excl Other Income
3218.5
2272.2
2417.8
2195.2000000000003
2164
1488.8999999999999
1358.1999999999998
Other Income
14.60
7.10
8.98
7.58
8.08
-0.33
-0.77
Operating Profit (PBDIT)
3,270.45
2,307.43
2,453.84
2,228.02
2,199.38
1,486.75
1,379.84
Interest
0.42
0.21
0.20
0.23
0.22
0.28
0.28
Exceptional Items
0.00
-43.77
-9.42
0.00
-10.98
-71.47
0.00
Gross Profit (PBDT)
10,182.19
7,563.20
6,976.86
7,019.71
5,991.81
4,226.35
3,580.56
Depreciation
33.70
28.15
27.60
26.01
28.02
25.09
22.39
Profit Before Tax
3,236.33
2,235.30
2,416.62
2,201.78
2,160.16
1,389.91
1,357.17
Tax
1,216.75
832.01
910.35
812.06
825.30
509.82
514.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,019.58
1,403.29
1,506.27
1,389.72
1,334.86
880.09
842.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,019.58
1,403.29
1,506.27
1,389.72
1,334.86
880.09
842.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,019.58
1,403.29
1,506.27
1,389.72
1,334.86
880.09
842.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,708.45
11,689.02
10,285.72
8,779.45
7,483.52
6,148.83
5,268.83
Earnings per share (EPS)
69.49
48.29
51.83
47.82
45.93
30.28
28.98
Diluted Earnings per share
69.49
48.29
51.83
47.82
45.93
30.28
28.98
Operating Profit Margin (Excl OI)
23.66%
21.99%
26.02%
24.14%
27.85%
25.69%
27.1%
Gross Profit Margin
24.01%
21.9%
26.31%
24.51%
28.17%
24.86%
27.53%
PAT Margin
14.83%
13.58%
16.22%
15.29%
17.18%
15.46%
16.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 31.80% vs 11.26% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 43.92% vs -6.84% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 41.54% vs -5.91% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 100.00% vs 0.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Alphapolis Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
13,620.19
2,77,915.00
-2,64,294.81
-95.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,620.19
2,77,915.00
-2,64,294.81
-95.10%
Raw Material Cost
3,438.00
1,78,840.00
-1,75,402.00
-98.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.42
80.00
-79.58
-99.48%
Selling and Distribution Expenses
6,963.70
82,013.00
-75,049.30
-91.51%
Other Expenses
-0.04
33.00
-33.04
-100.12%
Total Expenditure (Excl Depreciation)
10,401.70
2,61,263.00
-2,50,861.30
-96.02%
Operating Profit (PBDIT) excl Other Income
3,218.49
16,652.00
-13,433.51
-80.67%
Other Income
14.60
3,996.00
-3,981.40
-99.63%
Operating Profit (PBDIT)
3,270.45
28,903.00
-25,632.55
-88.68%
Interest
0.42
80.00
-79.58
-99.48%
Exceptional Items
0.00
-3,377.00
3,377.00
100.00%
Gross Profit (PBDT)
10,182.19
99,075.00
-88,892.81
-89.72%
Depreciation
33.70
8,255.00
-8,221.30
-99.59%
Profit Before Tax
3,236.33
17,192.00
-13,955.67
-81.18%
Tax
1,216.75
7,253.00
-6,036.25
-83.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,019.58
7,393.00
-5,373.42
-72.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,019.58
7,393.00
-5,373.42
-72.68%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2,545.00
-2,545.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,019.58
9,938.00
-7,918.42
-79.68%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,708.45
2,52,216.00
-2,38,507.55
-94.56%
Earnings per share (EPS)
69.49
52.47
17.02
32.44%
Diluted Earnings per share
69.49
52.47
17.02
32.44%
Operating Profit Margin (Excl OI)
23.66%
5.99%
0.00
17.67%
Gross Profit Margin
24.01%
9.16%
0.00
14.85%
PAT Margin
14.83%
2.66%
0.00
12.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,362.02 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 31.80% vs 11.26% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 201.96 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 43.92% vs -6.84% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 325.58 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 41.54% vs -5.91% in Mar 2024

Annual - Interest
Interest 0.04 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 100.00% vs 0.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.66%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024