Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
May'18
Net Sales
258.82
150.52
65.39
25.69
9.43
2.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
258.82
150.52
65.39
25.69
9.43
2.04
Raw Material Cost
125.80
49.34
3.78
1.21
5.22
1.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
105.89
49.57
17.47
5.43
2.15
0.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.11
2.91
0.23
0.15
0.07
0.00
Selling and Distribution Expenses
75.88
30.45
9.33
4.54
0.92
0.27
Other Expenses
-5.01
0.38
0.37
0.13
-0.22
-0.03
Total Expenditure (Excl Depreciation)
264.60
136.10
34.52
12.62
6.13
1.32
Operating Profit (PBDIT) excl Other Income
-5.8
14.399999999999999
30.9
13.100000000000001
3.3000000000000003
0.7000000000000001
Other Income
0.37
31.27
3.15
-0.61
-0.22
-0.00
Operating Profit (PBDIT)
18.02
51.32
36.29
13.17
3.55
0.73
Interest
7.11
2.91
0.23
0.15
0.07
0.00
Exceptional Items
-7.39
-13.78
-7.59
0.83
0.00
0.00
Gross Profit (PBDT)
133.02
101.18
61.61
24.49
4.21
0.99
Depreciation
23.42
5.63
2.27
0.71
0.47
0.01
Profit Before Tax
-19.90
29.00
26.20
13.14
3.00
0.72
Tax
9.28
14.88
9.93
3.62
0.84
0.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-41.03
-0.88
6.86
9.52
2.16
0.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-41.03
-0.88
6.86
9.52
2.16
0.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-41.03
-0.88
6.86
9.52
2.16
0.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
367.47
389.29
389.66
13.02
2.33
0.55
Earnings per share (EPS)
-0.06
-0.0
0.01
0.01
0.0
0.0
Diluted Earnings per share
-0.06
-0.0
0.01
0.01
0.0
0.0
Operating Profit Margin (Excl OI)
-2.23%
9.58%
47.2%
50.87%
34.95%
35.35%
Gross Profit Margin
1.36%
23.01%
43.54%
53.9%
36.87%
35.72%
PAT Margin
-15.85%
-0.59%
10.49%
37.05%
22.94%
27.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 71.96% vs 130.12% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -4,455.56% vs -113.04% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -12.44% vs -39.27% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 144.83% vs 1,350.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Alphawave IP Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
258.82
175.37
83.45
47.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
258.82
175.37
83.45
47.59%
Raw Material Cost
125.80
103.22
22.58
21.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
105.89
74.21
31.68
42.69%
Power Cost
0
0
0.00
Manufacturing Expenses
7.11
0.53
6.58
1,241.51%
Selling and Distribution Expenses
75.88
9.54
66.34
695.39%
Other Expenses
-5.01
-5.26
0.25
4.75%
Total Expenditure (Excl Depreciation)
264.60
134.87
129.73
96.19%
Operating Profit (PBDIT) excl Other Income
-5.78
40.51
-46.29
-114.27%
Other Income
0.37
0.48
-0.11
-22.92%
Operating Profit (PBDIT)
18.02
57.11
-39.09
-68.45%
Interest
7.11
0.53
6.58
1,241.51%
Exceptional Items
-7.39
-2.06
-5.33
-258.74%
Gross Profit (PBDT)
133.02
72.15
60.87
84.37%
Depreciation
23.42
16.12
7.30
45.29%
Profit Before Tax
-19.90
38.40
-58.30
-151.82%
Tax
9.28
5.76
3.52
61.11%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
-41.03
33.17
-74.20
-223.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-41.03
33.17
-74.20
-223.70%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-41.03
33.17
-74.20
-223.70%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
367.47
142.47
225.00
157.93%
Earnings per share (EPS)
-0.06
0.52
-0.58
-111.54%
Diluted Earnings per share
-0.06
0.52
-0.58
-111.54%
Operating Profit Margin (Excl OI)
-2.23%
23.10%
0.00
-25.33%
Gross Profit Margin
1.36%
31.09%
0.00
-29.73%
PAT Margin
-15.85%
18.91%
0.00
-34.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 25.88 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 71.96% vs 130.12% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit -4.10 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -4,455.56% vs -113.04% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.76 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -12.44% vs -39.27% in Dec 2022
Annual - Interest
Interest 0.71 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 144.83% vs 1,350.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.23%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






