Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
75.54
51.84
50.36
36.57
23.42
11.69
14.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
75.54
51.84
50.36
36.57
23.42
11.69
14.52
Raw Material Cost
37.29
33.21
26.67
16.46
13.95
9.73
12.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5.38
4.41
3.35
2.80
1.90
1.60
2.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.96
2.89
1.88
1.82
1.29
0.33
0.27
Selling and Distribution Expenses
5.56
6.21
10.19
4.42
4.21
2.17
3.94
Other Expenses
-0.93
-0.73
-0.52
-0.46
-0.32
-0.19
-0.28
Total Expenditure (Excl Depreciation)
42.85
39.42
36.86
20.89
18.16
11.90
16.88
Operating Profit (PBDIT) excl Other Income
32.7
12.4
13.5
15.700000000000001
5.300000000000001
-0.2
-2.4
Other Income
-5.06
0.03
-0.68
-0.56
-1.39
-0.38
-0.47
Operating Profit (PBDIT)
35.19
18.46
16.86
18.64
7.27
2.25
0.82
Interest
3.96
2.89
1.88
1.82
1.29
0.33
0.27
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.17
Gross Profit (PBDT)
38.25
18.63
23.69
20.10
9.47
1.96
1.59
Depreciation
7.47
6.01
4.08
3.54
3.38
2.74
3.35
Profit Before Tax
23.76
9.56
10.89
13.28
2.60
-0.82
-2.97
Tax
3.08
0.44
0.15
-0.04
0.31
0.17
0.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.68
9.12
10.74
13.32
2.29
-0.98
-3.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.68
9.12
10.74
13.32
2.29
-0.98
-3.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.68
9.12
10.74
13.32
2.29
-0.98
-3.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
65.60
55.45
51.72
40.76
25.85
25.12
27.37
Earnings per share (EPS)
0.76
0.33
0.39
0.49
0.09
-0.04
-0.13
Diluted Earnings per share
0.76
0.33
0.39
0.49
0.09
-0.04
-0.13
Operating Profit Margin (Excl OI)
43.4%
23.95%
26.72%
42.83%
22.55%
-0.89%
-14.23%
Gross Profit Margin
41.34%
30.04%
29.73%
46.01%
25.54%
16.45%
2.61%
PAT Margin
27.38%
17.6%
21.33%
36.43%
9.78%
-8.43%
-22.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 45.75% vs 2.78% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 127.47% vs -14.95% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 119.02% vs 5.14% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 37.93% vs 52.63% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of AltynGold Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
75.54
0.00
75.54
Other Operating Income
0.00
0.00
0.00
Total Operating income
75.54
0.00
75.54
Raw Material Cost
37.29
0.12
37.17
30,975.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
5.38
1.41
3.97
281.56%
Power Cost
0
0
0.00
Manufacturing Expenses
3.96
0.03
3.93
13,100.00%
Selling and Distribution Expenses
5.56
2.79
2.77
99.28%
Other Expenses
-0.93
-0.14
-0.79
-564.29%
Total Expenditure (Excl Depreciation)
42.85
2.91
39.94
1,372.51%
Operating Profit (PBDIT) excl Other Income
32.69
-2.91
35.60
1,223.37%
Other Income
-5.06
0.41
-5.47
-1,334.15%
Operating Profit (PBDIT)
35.19
-2.37
37.56
1,584.81%
Interest
3.96
0.03
3.93
13,100.00%
Exceptional Items
0.00
-0.13
0.13
100.00%
Gross Profit (PBDT)
38.25
-0.12
38.37
31,975.00%
Depreciation
7.47
0.12
7.35
6,125.00%
Profit Before Tax
23.76
-2.66
26.42
993.23%
Tax
3.08
0.02
3.06
15,300.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
20.68
2.69
17.99
668.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20.68
2.69
17.99
668.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.68
2.69
17.99
668.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
65.60
43.27
22.33
51.61%
Earnings per share (EPS)
0.76
0.00
0.76
Diluted Earnings per share
0.76
0.00
0.76
Operating Profit Margin (Excl OI)
43.40%
0.00%
0.00
43.40%
Gross Profit Margin
41.34%
0.00%
0.00
41.34%
PAT Margin
27.38%
0.00%
0.00
27.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 45.75% vs 2.78% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 127.47% vs -14.95% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 119.02% vs 5.14% in Dec 2023
Annual - Interest
Interest 0.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 37.93% vs 52.63% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 43.40%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






