Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
19,560.00
18,029.00
16,907.00
14,507.00
11,852.00
11,343.00
14,837.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,560.00
18,029.00
16,907.00
14,507.00
11,852.00
11,343.00
14,837.00
Raw Material Cost
2,607.00
3,558.00
3,232.00
2,786.00
2,522.00
2,478.00
2,974.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
479.00
485.00
506.00
535.00
550.00
478.00
496.00
Selling and Distribution Expenses
13,754.00
10,710.00
9,680.00
8,588.00
8,143.00
7,340.00
8,210.00
Other Expenses
-47.90
-48.50
-50.60
-53.50
-55.00
-47.80
-49.60
Total Expenditure (Excl Depreciation)
16,361.00
14,268.00
12,912.00
11,374.00
10,665.00
9,818.00
11,184.00
Operating Profit (PBDIT) excl Other Income
3199
3761
3995
3133
1187
1525
3653
Other Income
122.00
130.00
133.00
160.00
288.00
143.00
100.00
Operating Profit (PBDIT)
4,650.00
5,164.00
5,392.00
4,585.00
2,864.00
2,967.00
5,133.00
Interest
479.00
485.00
506.00
535.00
550.00
478.00
496.00
Exceptional Items
0.00
-121.00
31.00
-15.00
-301.00
-595.00
-97.00
Gross Profit (PBDT)
16,953.00
14,471.00
13,675.00
11,721.00
9,330.00
8,865.00
11,863.00
Depreciation
1,329.00
1,273.00
1,264.00
1,292.00
1,389.00
1,299.00
1,380.00
Profit Before Tax
2,842.00
3,283.00
3,653.00
2,743.00
624.00
595.00
3,158.00
Tax
760.00
1,046.00
1,328.00
1,007.00
234.00
356.00
1,103.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,081.00
2,236.00
2,324.00
1,736.00
389.00
239.00
2,055.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,081.00
2,236.00
2,324.00
1,736.00
389.00
239.00
2,055.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,081.00
2,236.00
2,324.00
1,736.00
389.00
239.00
2,055.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,461.00
14,778.00
15,144.00
13,122.00
11,689.00
11,604.00
11,898.00
Earnings per share (EPS)
155.26
158.89
152.86
114.18
25.59
15.72
135.17
Diluted Earnings per share
155.26
158.89
152.86
114.18
25.59
15.72
135.17
Operating Profit Margin (Excl OI)
16.35%
20.86%
23.63%
21.6%
10.02%
13.44%
24.62%
Gross Profit Margin
21.32%
25.27%
29.08%
27.81%
16.98%
16.7%
30.59%
PAT Margin
10.64%
12.4%
13.75%
11.97%
3.28%
2.11%
13.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 8.49% vs 6.64% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is -6.93% vs -3.79% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is -10.05% vs -4.28% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is -1.24% vs -4.15% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has fallen from Nov 2024
Compare Annual Results Of Amaze Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
19,560.00
27,881.45
-8,321.45
-29.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,560.00
27,881.45
-8,321.45
-29.85%
Raw Material Cost
2,607.00
2,534.39
72.61
2.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
479.00
718.33
-239.33
-33.32%
Selling and Distribution Expenses
13,754.00
22,542.96
-8,788.96
-38.99%
Other Expenses
-47.90
-71.83
23.93
33.31%
Total Expenditure (Excl Depreciation)
16,361.00
25,077.35
-8,716.35
-34.76%
Operating Profit (PBDIT) excl Other Income
3,199.00
2,804.10
394.90
14.08%
Other Income
122.00
-192.51
314.51
163.37%
Operating Profit (PBDIT)
4,650.00
4,083.14
566.86
13.88%
Interest
479.00
718.33
-239.33
-33.32%
Exceptional Items
0.00
-3.89
3.89
100.00%
Gross Profit (PBDT)
16,953.00
25,347.06
-8,394.06
-33.12%
Depreciation
1,329.00
1,471.55
-142.55
-9.69%
Profit Before Tax
2,842.00
1,889.37
952.63
50.42%
Tax
760.00
-721.30
1,481.30
205.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,081.00
2,610.67
-529.67
-20.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,081.00
2,610.67
-529.67
-20.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,081.00
2,610.67
-529.67
-20.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,461.00
28,329.42
-11,868.42
-41.89%
Earnings per share (EPS)
155.26
16.83
138.43
822.52%
Diluted Earnings per share
155.26
16.83
138.43
822.52%
Operating Profit Margin (Excl OI)
16.35%
10.06%
0.00
6.29%
Gross Profit Margin
21.32%
12.05%
0.00
9.27%
PAT Margin
10.64%
9.36%
0.00
1.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,956.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 8.49% vs 6.64% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 208.10 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -6.93% vs -3.79% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 452.80 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -10.05% vs -4.28% in Nov 2024
Annual - Interest
Interest 47.90 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -1.24% vs -4.15% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.35%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has fallen from Nov 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
