Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
52,372.32
42,065.39
36,239.29
31,607.81
30,529.61
27,414.06
29,636.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52,372.32
42,065.39
36,239.29
31,607.81
30,529.61
27,414.06
29,636.71
Raw Material Cost
41,283.69
33,197.72
29,345.87
25,238.26
24,764.86
21,921.11
23,147.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
336.15
174.80
131.74
130.71
109.56
108.02
117.90
Selling and Distribution Expenses
6,701.23
5,737.90
4,991.80
4,611.06
4,533.13
4,319.71
4,662.56
Other Expenses
10.48
22.87
16.63
12.89
14.40
14.37
23.19
Total Expenditure (Excl Depreciation)
48,425.90
39,339.07
34,635.76
30,108.91
29,551.56
26,492.53
28,159.78
Operating Profit (PBDIT) excl Other Income
3946.3999999999996
2726.3
1603.5
1498.8999999999999
978.1
921.5
1476.9
Other Income
-87.38
-29.63
14.48
10.24
221.62
-8.97
-51.32
Operating Profit (PBDIT)
4,300.03
3,100.14
1,916.10
1,768.73
1,453.24
1,164.27
1,775.41
Interest
336.15
174.80
131.74
130.71
109.56
108.02
117.90
Exceptional Items
-97.83
-83.18
-4.74
-55.83
-123.81
-94.46
-88.54
Gross Profit (PBDT)
10,647.65
8,464.22
6,595.34
6,109.96
5,511.18
5,241.24
6,257.39
Depreciation
440.99
403.46
298.08
259.59
253.57
251.71
231.90
Profit Before Tax
3,425.06
2,438.70
1,481.54
1,322.60
966.30
710.08
1,337.06
Tax
1,071.04
797.47
517.60
495.52
371.31
385.28
600.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,350.59
1,638.13
961.34
826.17
595.07
327.61
736.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,350.59
1,638.13
961.34
826.17
595.07
327.61
736.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.42
3.10
2.60
0.91
-0.08
-2.80
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,354.01
1,641.23
963.94
827.08
594.99
324.81
736.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,342.88
6,134.15
4,587.44
3,733.42
3,842.34
3,887.41
2,591.28
Earnings per share (EPS)
305.98
226.98
138.86
119.64
83.86
45.31
99.57
Diluted Earnings per share
305.98
226.98
138.86
119.64
83.86
45.31
99.57
Operating Profit Margin (Excl OI)
7.54%
6.48%
4.42%
4.74%
3.2%
3.36%
4.98%
Gross Profit Margin
7.38%
6.76%
4.91%
5.01%
4.0%
3.51%
5.29%
PAT Margin
4.49%
3.89%
2.65%
2.61%
1.95%
1.2%
2.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 24.50% vs 16.08% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 43.43% vs 70.27% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 40.18% vs 64.59% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 92.33% vs 32.73% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Ambition DX Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
52,372.32
30,417.65
21,954.67
72.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
52,372.32
30,417.65
21,954.67
72.18%
Raw Material Cost
41,283.69
25,861.97
15,421.72
59.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
336.15
150.77
185.38
122.96%
Selling and Distribution Expenses
6,701.23
2,673.40
4,027.83
150.66%
Other Expenses
10.48
18.04
-7.56
-41.91%
Total Expenditure (Excl Depreciation)
48,425.90
28,866.56
19,559.34
67.76%
Operating Profit (PBDIT) excl Other Income
3,946.42
1,551.10
2,395.32
154.43%
Other Income
-87.38
73.28
-160.66
-219.24%
Operating Profit (PBDIT)
4,300.03
1,774.40
2,525.63
142.34%
Interest
336.15
150.77
185.38
122.96%
Exceptional Items
-97.83
0.00
-97.83
Gross Profit (PBDT)
10,647.65
4,405.66
6,241.99
141.68%
Depreciation
440.99
150.03
290.96
193.93%
Profit Before Tax
3,425.06
1,473.60
1,951.46
132.43%
Tax
1,071.04
488.91
582.13
119.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,350.59
975.20
1,375.39
141.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,350.59
975.20
1,375.39
141.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.42
9.49
-6.07
-63.96%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,354.01
984.69
1,369.32
139.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,342.88
10,982.55
-2,639.67
-24.04%
Earnings per share (EPS)
305.98
344.29
-38.31
-11.13%
Diluted Earnings per share
305.98
344.29
-38.31
-11.13%
Operating Profit Margin (Excl OI)
7.54%
5.10%
0.00
2.44%
Gross Profit Margin
7.38%
5.34%
0.00
2.04%
PAT Margin
4.49%
3.21%
0.00
1.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,237.23 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 24.50% vs 16.08% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 235.40 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 43.43% vs 70.27% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 438.74 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 40.18% vs 64.59% in Jun 2024
Annual - Interest
Interest 33.62 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 92.33% vs 32.73% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.54%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






