Ambition DX Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3128650003
JPY
2,251.00
66 (3.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
52,372.32
42,065.39
36,239.29
31,607.81
30,529.61
27,414.06
29,636.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52,372.32
42,065.39
36,239.29
31,607.81
30,529.61
27,414.06
29,636.71
Raw Material Cost
41,283.69
33,197.72
29,345.87
25,238.26
24,764.86
21,921.11
23,147.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
336.15
174.80
131.74
130.71
109.56
108.02
117.90
Selling and Distribution Expenses
6,701.23
5,737.90
4,991.80
4,611.06
4,533.13
4,319.71
4,662.56
Other Expenses
10.48
22.87
16.63
12.89
14.40
14.37
23.19
Total Expenditure (Excl Depreciation)
48,425.90
39,339.07
34,635.76
30,108.91
29,551.56
26,492.53
28,159.78
Operating Profit (PBDIT) excl Other Income
3946.3999999999996
2726.3
1603.5
1498.8999999999999
978.1
921.5
1476.9
Other Income
-87.38
-29.63
14.48
10.24
221.62
-8.97
-51.32
Operating Profit (PBDIT)
4,300.03
3,100.14
1,916.10
1,768.73
1,453.24
1,164.27
1,775.41
Interest
336.15
174.80
131.74
130.71
109.56
108.02
117.90
Exceptional Items
-97.83
-83.18
-4.74
-55.83
-123.81
-94.46
-88.54
Gross Profit (PBDT)
10,647.65
8,464.22
6,595.34
6,109.96
5,511.18
5,241.24
6,257.39
Depreciation
440.99
403.46
298.08
259.59
253.57
251.71
231.90
Profit Before Tax
3,425.06
2,438.70
1,481.54
1,322.60
966.30
710.08
1,337.06
Tax
1,071.04
797.47
517.60
495.52
371.31
385.28
600.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,350.59
1,638.13
961.34
826.17
595.07
327.61
736.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,350.59
1,638.13
961.34
826.17
595.07
327.61
736.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.42
3.10
2.60
0.91
-0.08
-2.80
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,354.01
1,641.23
963.94
827.08
594.99
324.81
736.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,342.88
6,134.15
4,587.44
3,733.42
3,842.34
3,887.41
2,591.28
Earnings per share (EPS)
305.98
226.98
138.86
119.64
83.86
45.31
99.57
Diluted Earnings per share
305.98
226.98
138.86
119.64
83.86
45.31
99.57
Operating Profit Margin (Excl OI)
7.54%
6.48%
4.42%
4.74%
3.2%
3.36%
4.98%
Gross Profit Margin
7.38%
6.76%
4.91%
5.01%
4.0%
3.51%
5.29%
PAT Margin
4.49%
3.89%
2.65%
2.61%
1.95%
1.2%
2.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 24.50% vs 16.08% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 43.43% vs 70.27% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 40.18% vs 64.59% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 92.33% vs 32.73% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of Ambition DX Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
52,372.32
30,417.65
21,954.67
72.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
52,372.32
30,417.65
21,954.67
72.18%
Raw Material Cost
41,283.69
25,861.97
15,421.72
59.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
336.15
150.77
185.38
122.96%
Selling and Distribution Expenses
6,701.23
2,673.40
4,027.83
150.66%
Other Expenses
10.48
18.04
-7.56
-41.91%
Total Expenditure (Excl Depreciation)
48,425.90
28,866.56
19,559.34
67.76%
Operating Profit (PBDIT) excl Other Income
3,946.42
1,551.10
2,395.32
154.43%
Other Income
-87.38
73.28
-160.66
-219.24%
Operating Profit (PBDIT)
4,300.03
1,774.40
2,525.63
142.34%
Interest
336.15
150.77
185.38
122.96%
Exceptional Items
-97.83
0.00
-97.83
Gross Profit (PBDT)
10,647.65
4,405.66
6,241.99
141.68%
Depreciation
440.99
150.03
290.96
193.93%
Profit Before Tax
3,425.06
1,473.60
1,951.46
132.43%
Tax
1,071.04
488.91
582.13
119.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,350.59
975.20
1,375.39
141.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,350.59
975.20
1,375.39
141.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.42
9.49
-6.07
-63.96%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,354.01
984.69
1,369.32
139.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,342.88
10,982.55
-2,639.67
-24.04%
Earnings per share (EPS)
305.98
344.29
-38.31
-11.13%
Diluted Earnings per share
305.98
344.29
-38.31
-11.13%
Operating Profit Margin (Excl OI)
7.54%
5.10%
0.00
2.44%
Gross Profit Margin
7.38%
5.34%
0.00
2.04%
PAT Margin
4.49%
3.21%
0.00
1.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,237.23 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 24.50% vs 16.08% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 235.40 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 43.43% vs 70.27% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 438.74 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 40.18% vs 64.59% in Jun 2024

Annual - Interest
Interest 33.62 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 92.33% vs 32.73% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.54%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024