Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
658.07
595.46
595.70
491.53
498.85
488.24
473.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
658.07
595.46
595.70
491.53
498.85
488.24
473.87
Raw Material Cost
323.98
282.94
286.74
255.88
252.27
251.90
243.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
46.78
50.38
42.76
27.03
22.83
22.53
24.59
Selling and Distribution Expenses
102.81
100.94
88.27
86.19
83.55
83.61
83.03
Other Expenses
-4.68
-5.04
-4.28
-2.70
-2.28
-2.25
-2.46
Total Expenditure (Excl Depreciation)
426.79
383.88
375.01
342.07
335.82
335.51
327.01
Operating Profit (PBDIT) excl Other Income
231.29999999999998
211.6
220.7
149.5
163
152.7
146.9
Other Income
13.30
15.34
12.64
2.53
7.09
6.62
6.78
Operating Profit (PBDIT)
265.45
244.05
252.54
170.78
187.58
174.36
169.31
Interest
46.78
50.38
42.76
27.03
22.83
22.53
24.59
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
334.09
312.51
308.96
235.65
246.58
236.34
229.90
Depreciation
48.87
44.23
43.25
41.70
39.97
37.20
35.71
Profit Before Tax
169.80
149.44
166.52
102.06
124.77
114.62
109.01
Tax
39.36
30.17
41.60
23.66
30.42
28.20
24.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
129.99
118.85
124.55
78.20
94.10
86.14
83.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
129.99
118.85
124.55
78.20
94.10
86.14
83.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
129.99
118.85
124.55
78.20
94.10
86.14
83.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,045.58
920.05
776.11
709.55
685.95
641.67
601.53
Earnings per share (EPS)
3.37
3.17
3.36
2.11
2.55
2.33
2.28
Diluted Earnings per share
3.37
3.17
3.36
2.11
2.55
2.33
2.28
Operating Profit Margin (Excl OI)
30.89%
30.98%
33.01%
25.75%
28.17%
26.73%
26.76%
Gross Profit Margin
33.23%
32.52%
35.21%
29.25%
33.02%
31.1%
30.54%
PAT Margin
19.75%
19.96%
20.91%
15.91%
18.86%
17.64%
17.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.51% vs -0.03% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 9.43% vs -4.58% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.23% vs -4.67% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -7.14% vs 17.76% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of American States Water Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
658.07
2,474.61
-1,816.54
-73.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
658.07
2,474.61
-1,816.54
-73.41%
Raw Material Cost
323.98
1,460.89
-1,136.91
-77.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
46.78
329.08
-282.30
-85.78%
Selling and Distribution Expenses
102.81
0.00
102.81
Other Expenses
-4.68
-32.91
28.23
85.78%
Total Expenditure (Excl Depreciation)
426.79
1,460.89
-1,034.10
-70.79%
Operating Profit (PBDIT) excl Other Income
231.28
1,013.72
-782.44
-77.19%
Other Income
13.30
27.00
-13.70
-50.74%
Operating Profit (PBDIT)
265.45
1,365.42
-1,099.97
-80.56%
Interest
46.78
329.08
-282.30
-85.78%
Exceptional Items
0.00
0.94
-0.94
-100.00%
Gross Profit (PBDT)
334.09
1,013.72
-679.63
-67.04%
Depreciation
48.87
417.47
-368.60
-88.29%
Profit Before Tax
169.80
619.81
-450.01
-72.60%
Tax
39.36
3.44
35.92
1,044.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
129.99
616.37
-486.38
-78.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
129.99
616.37
-486.38
-78.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
129.99
616.37
-486.38
-78.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.50
0.00
Reserves
1,045.58
6,857.46
-5,811.88
-84.75%
Earnings per share (EPS)
3.37
2.20
1.17
53.18%
Diluted Earnings per share
3.37
2.20
1.17
53.18%
Operating Profit Margin (Excl OI)
30.89%
37.22%
0.00
-6.33%
Gross Profit Margin
33.23%
41.92%
0.00
-8.69%
PAT Margin
19.75%
24.91%
0.00
-5.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 65.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.51% vs -0.03% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 13.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.43% vs -4.58% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.23% vs -4.67% in Dec 2024
Annual - Interest
Interest 4.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.14% vs 17.76% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.89%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






