Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
8,842.20
8,602.13
8,131.38
5,919.49
4,677.44
4,785.11
4,966.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,842.20
8,602.13
8,131.38
5,919.49
4,677.44
4,785.11
4,966.55
Raw Material Cost
6,011.51
6,193.54
5,465.57
3,572.25
2,641.54
2,738.14
2,915.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.59
6.04
2.51
0.48
0.87
1.20
2.07
Selling and Distribution Expenses
2,560.38
2,706.65
2,484.22
2,051.74
1,819.69
1,783.99
1,721.44
Other Expenses
-0.66
-0.60
-0.25
-0.05
-0.09
-0.12
-0.21
Total Expenditure (Excl Depreciation)
8,571.88
8,900.19
7,949.79
5,623.99
4,461.23
4,522.13
4,636.84
Operating Profit (PBDIT) excl Other Income
270.3
-298.09999999999997
181.6
295.5
216.20000000000002
263
329.7
Other Income
-36.58
17.65
23.64
-34.64
41.39
3.40
-26.50
Operating Profit (PBDIT)
276.19
-243.26
240.79
290.37
292.71
300.61
337.86
Interest
6.59
6.04
2.51
0.48
0.87
1.20
2.07
Exceptional Items
12.10
0.00
0.00
0.00
0.00
1.20
-13.50
Gross Profit (PBDT)
2,830.70
2,408.59
2,665.81
2,347.24
2,035.91
2,046.97
2,051.15
Depreciation
42.44
37.15
35.55
29.51
35.11
34.22
34.65
Profit Before Tax
239.25
-286.45
202.73
260.39
256.73
266.38
287.63
Tax
44.75
-2.52
55.29
38.31
83.95
93.35
110.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
194.50
-283.92
147.44
222.07
172.78
173.04
176.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
194.50
-283.92
147.44
222.07
172.78
173.04
176.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
194.50
-283.92
147.44
222.07
172.78
173.04
176.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,141.41
1,883.48
2,392.70
2,472.92
2,289.22
2,155.40
2,037.16
Earnings per share (EPS)
64.44
-94.2
46.89
68.65
53.46
53.71
55.21
Diluted Earnings per share
64.44
-94.2
46.89
68.65
53.46
53.71
55.21
Operating Profit Margin (Excl OI)
3.06%
-3.46%
2.23%
4.99%
4.62%
5.5%
6.64%
Gross Profit Margin
3.19%
-2.9%
2.93%
4.9%
6.24%
6.28%
6.49%
PAT Margin
2.2%
-3.3%
1.81%
3.75%
3.69%
3.62%
3.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 2.79% vs 5.79% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 168.51% vs -292.61% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 219.89% vs -220.18% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 10.00% vs 140.00% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of amifa Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
8,842.20
7,733.75
1,108.45
14.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,842.20
7,733.75
1,108.45
14.33%
Raw Material Cost
6,011.51
5,996.13
15.38
0.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.59
83.93
-77.34
-92.15%
Selling and Distribution Expenses
2,560.38
1,750.80
809.58
46.24%
Other Expenses
-0.66
-6.43
5.77
89.74%
Total Expenditure (Excl Depreciation)
8,571.88
7,766.61
805.27
10.37%
Operating Profit (PBDIT) excl Other Income
270.32
-32.86
303.18
922.64%
Other Income
-36.58
1.42
-38.00
-2,676.06%
Operating Profit (PBDIT)
276.19
719.67
-443.48
-61.62%
Interest
6.59
83.93
-77.34
-92.15%
Exceptional Items
12.10
525.55
-513.45
-97.70%
Gross Profit (PBDT)
2,830.70
1,737.62
1,093.08
62.91%
Depreciation
42.44
751.11
-708.67
-94.35%
Profit Before Tax
239.25
410.18
-170.93
-41.67%
Tax
44.75
80.95
-36.20
-44.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
194.50
293.13
-98.63
-33.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
194.50
293.13
-98.63
-33.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
36.10
-36.10
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
194.50
329.23
-134.73
-40.92%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,141.41
1,545.08
596.33
38.60%
Earnings per share (EPS)
64.44
113.09
-48.65
-43.02%
Diluted Earnings per share
64.44
113.09
-48.65
-43.02%
Operating Profit Margin (Excl OI)
3.06%
-0.42%
0.00
3.48%
Gross Profit Margin
3.19%
15.02%
0.00
-11.83%
PAT Margin
2.20%
3.79%
0.00
-1.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 884.22 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 2.79% vs 5.79% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 19.45 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 168.51% vs -292.61% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.28 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 219.89% vs -220.18% in Sep 2024
Annual - Interest
Interest 0.66 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 10.00% vs 140.00% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.06%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






