Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
851.89
897.35
886.70
1,104.11
1,098.10
922.55
709.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
851.89
897.35
886.70
1,104.11
1,098.10
922.55
709.37
Raw Material Cost
674.82
704.55
730.17
900.32
902.65
732.93
608.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
97.09
116.93
112.91
97.95
83.33
85.44
84.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
61.61
50.25
37.49
32.09
30.65
37.62
41.13
Selling and Distribution Expenses
57.95
36.30
29.37
34.25
39.76
69.67
56.12
Other Expenses
-10.06
-10.10
-10.06
-7.78
-6.70
-11.47
-12.39
Total Expenditure (Excl Depreciation)
790.90
806.99
809.35
986.78
989.36
810.98
666.50
Operating Profit (PBDIT) excl Other Income
61
90.39999999999999
77.30000000000001
117.30000000000001
108.69999999999999
111.6
42.9
Other Income
17.73
122.55
42.93
4.06
8.44
7.28
8.49
Operating Profit (PBDIT)
88.60
224.75
131.94
131.67
127.57
121.75
52.67
Interest
61.61
50.25
37.49
32.09
30.65
37.62
41.13
Exceptional Items
-26.00
-19.98
-2.12
27.39
4.05
2.25
0.00
Gross Profit (PBDT)
167.20
180.95
144.87
193.50
185.06
186.72
99.58
Depreciation
9.88
11.85
11.66
10.29
10.38
2.90
1.31
Profit Before Tax
-8.89
142.68
80.66
116.69
90.58
83.49
10.24
Tax
18.91
27.02
22.79
20.17
18.35
17.59
9.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2.21
106.10
40.81
69.46
47.61
63.64
-10.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2.21
106.10
40.81
69.46
47.61
63.64
-10.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.59
14.01
17.98
29.29
27.42
15.24
15.62
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.80
120.11
58.80
98.75
75.03
78.89
5.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
608.00
571.05
402.35
308.23
212.63
144.83
163.92
Earnings per share (EPS)
0.01
0.26
0.1
0.17
0.14
0.11
-0.17
Diluted Earnings per share
0.01
0.26
0.1
0.17
0.14
0.11
-0.17
Operating Profit Margin (Excl OI)
7.16%
10.07%
8.72%
10.63%
9.9%
12.09%
6.04%
Gross Profit Margin
0.12%
17.22%
10.41%
11.5%
9.19%
9.36%
1.63%
PAT Margin
0.26%
11.82%
4.6%
6.29%
4.34%
6.9%
-1.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -5.07% vs 1.21% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -85.18% vs 104.25% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -30.63% vs 14.83% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 22.47% vs 34.13% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Amos Luzon Development & Energy Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
851.89
0
851.89
Other Operating Income
0.00
0.00
0.00
Total Operating income
851.89
0
851.89
Raw Material Cost
674.82
0
674.82
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
97.09
0
97.09
Power Cost
0
0
0.00
Manufacturing Expenses
61.61
0
61.61
Selling and Distribution Expenses
57.95
0
57.95
Other Expenses
-10.06
0.00
-10.06
Total Expenditure (Excl Depreciation)
790.90
0
790.90
Operating Profit (PBDIT) excl Other Income
60.99
0.00
60.99
Other Income
17.73
0
17.73
Operating Profit (PBDIT)
88.60
0
88.60
Interest
61.61
0
61.61
Exceptional Items
-26.00
0
-26.00
Gross Profit (PBDT)
167.20
0
167.20
Depreciation
9.88
0
9.88
Profit Before Tax
-8.89
0
-8.89
Tax
18.91
0
18.91
Provisions and contingencies
0
0
0.00
Profit After Tax
2.21
0
2.21
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2.21
0
2.21
Share in Profit of Associates
0
0
0.00
Minority Interest
15.59
0
15.59
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.80
0
17.80
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
608.00
0
608.00
Earnings per share (EPS)
0.01
0
0.01
Diluted Earnings per share
0.01
0
0.01
Operating Profit Margin (Excl OI)
7.16%
0%
0.00
7.16%
Gross Profit Margin
0.12%
0%
0.00
0.12%
PAT Margin
0.26%
0%
0.00
0.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 85.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.07% vs 1.21% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -85.18% vs 104.25% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -30.63% vs 14.83% in Dec 2023
Annual - Interest
Interest 6.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.47% vs 34.13% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.16%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
