Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
959.08
851.89
897.35
886.70
1,104.11
1,098.10
922.55
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
959.08
851.89
897.35
886.70
1,104.11
1,098.10
922.55
Raw Material Cost
757.30
674.82
704.55
730.17
900.32
902.65
732.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
104.53
97.09
116.93
112.91
97.95
83.33
85.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
41.96
61.61
50.25
37.49
32.09
30.65
37.62
Selling and Distribution Expenses
40.36
57.95
36.30
29.37
34.25
39.76
69.67
Other Expenses
-8.41
-10.06
-10.10
-10.06
-7.78
-6.70
-11.47
Total Expenditure (Excl Depreciation)
860.01
790.90
806.99
809.35
986.78
989.36
810.98
Operating Profit (PBDIT) excl Other Income
99.1
61
90.39999999999999
77.30000000000001
117.30000000000001
108.69999999999999
111.6
Other Income
13.46
17.73
122.55
42.93
4.06
8.44
7.28
Operating Profit (PBDIT)
122.41
88.60
224.75
131.94
131.67
127.57
121.75
Interest
41.96
61.61
50.25
37.49
32.09
30.65
37.62
Exceptional Items
18.94
-26.00
-19.98
-2.12
27.39
4.05
2.25
Gross Profit (PBDT)
191.89
167.20
180.95
144.87
193.50
185.06
186.72
Depreciation
9.89
9.88
11.85
11.66
10.29
10.38
2.90
Profit Before Tax
89.50
-8.89
142.68
80.66
116.69
90.58
83.49
Tax
26.49
18.91
27.02
22.79
20.17
18.35
17.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
94.47
2.21
106.10
40.81
69.46
47.61
63.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
94.47
2.21
106.10
40.81
69.46
47.61
63.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
34.32
15.59
14.01
17.98
29.29
27.42
15.24
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
128.79
17.80
120.11
58.80
98.75
75.03
78.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
753.15
608.00
571.05
402.35
308.23
212.63
144.83
Earnings per share (EPS)
0.23
0.01
0.26
0.1
0.17
0.14
0.11
Diluted Earnings per share
0.23
0.01
0.26
0.1
0.17
0.14
0.11
Operating Profit Margin (Excl OI)
10.33%
7.16%
10.07%
8.72%
10.63%
9.9%
12.09%
Gross Profit Margin
10.36%
0.12%
17.22%
10.41%
11.5%
9.19%
9.36%
PAT Margin
9.85%
0.26%
11.82%
4.6%
6.29%
4.34%
6.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.58% vs -5.07% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 623.60% vs -85.18% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 53.74% vs -30.63% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -31.82% vs 22.47% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Amos Luzon Development & Energy Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
959.08
0
959.08
Other Operating Income
0.00
0.00
0.00
Total Operating income
959.08
0
959.08
Raw Material Cost
757.30
0
757.30
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
104.53
0
104.53
Power Cost
0
0
0.00
Manufacturing Expenses
41.96
0
41.96
Selling and Distribution Expenses
40.36
0
40.36
Other Expenses
-8.41
0.00
-8.41
Total Expenditure (Excl Depreciation)
860.01
0
860.01
Operating Profit (PBDIT) excl Other Income
99.07
0.00
99.07
Other Income
13.46
0
13.46
Operating Profit (PBDIT)
122.41
0
122.41
Interest
41.96
0
41.96
Exceptional Items
18.94
0
18.94
Gross Profit (PBDT)
191.89
0
191.89
Depreciation
9.89
0
9.89
Profit Before Tax
89.50
0
89.50
Tax
26.49
0
26.49
Provisions and contingencies
0
0
0.00
Profit After Tax
94.47
0
94.47
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
94.47
0
94.47
Share in Profit of Associates
0
0
0.00
Minority Interest
34.32
0
34.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
128.79
0
128.79
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
753.15
0
753.15
Earnings per share (EPS)
0.23
0
0.23
Diluted Earnings per share
0.23
0
0.23
Operating Profit Margin (Excl OI)
10.33%
0%
0.00
10.33%
Gross Profit Margin
10.36%
0%
0.00
10.36%
PAT Margin
9.85%
0%
0.00
9.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 95.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.58% vs -5.07% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.88 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 623.60% vs -85.18% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.74% vs -30.63% in Dec 2024
Annual - Interest
Interest 4.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -31.82% vs 22.47% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.33%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






