Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
42,475.00
31,985.00
23,072.00
15,334.00
9,174.00
5,369.69
3,104.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
42,475.00
31,985.00
23,072.00
15,334.00
9,174.00
5,369.69
3,104.16
Raw Material Cost
25,421.00
18,729.00
13,405.00
9,043.00
5,429.00
3,221.21
1,839.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
359.00
230.00
210.00
151.00
116.00
52.61
20.73
Selling and Distribution Expenses
5,852.00
4,202.00
3,207.00
2,264.00
1,695.00
1,238.74
861.92
Other Expenses
-35.90
-23.00
-21.00
-15.10
-11.60
-5.26
-2.07
Total Expenditure (Excl Depreciation)
31,273.00
22,931.00
16,612.00
11,307.00
7,124.00
4,459.95
2,701.04
Operating Profit (PBDIT) excl Other Income
11202
9054
6460
4027
2050
909.7
403.1
Other Income
302.00
554.00
157.00
154.00
18.00
1.17
-2.75
Operating Profit (PBDIT)
12,764.00
10,387.00
7,125.00
4,492.00
2,182.00
1,097.90
513.96
Interest
359.00
230.00
210.00
151.00
116.00
52.61
20.73
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
17,054.00
13,256.00
9,667.00
6,291.00
3,745.00
2,148.48
1,265.04
Depreciation
1,854.00
1,216.00
854.00
561.00
286.00
186.99
113.59
Profit Before Tax
10,551.00
8,942.00
6,060.00
3,779.00
1,777.00
858.30
379.64
Tax
3,112.00
2,631.00
1,780.00
1,151.00
538.00
255.66
92.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,438.00
6,310.00
4,279.00
2,627.00
1,239.00
602.64
287.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,438.00
6,310.00
4,279.00
2,627.00
1,239.00
602.64
287.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,438.00
6,310.00
4,279.00
2,627.00
1,239.00
602.64
287.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
33,212.00
26,523.00
20,458.00
16,341.00
5,255.00
1,070.25
467.62
Earnings per share (EPS)
75.81
64.32
43.63
27.5
13.45
6.85
3.27
Diluted Earnings per share
75.81
64.32
43.63
27.5
13.45
6.85
3.27
Operating Profit Margin (Excl OI)
24.97%
26.94%
26.5%
24.63%
20.47%
16.94%
12.99%
Gross Profit Margin
29.21%
31.76%
29.97%
28.3%
22.49%
19.47%
15.89%
PAT Margin
17.51%
19.73%
18.55%
17.13%
13.51%
11.22%
9.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 32.80% vs 38.63% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 17.88% vs 47.46% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 26.74% vs 41.12% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 56.09% vs 9.52% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of Amvis Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
42,475.00
2,43,025.00
-2,00,550.00
-82.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
42,475.00
2,43,025.00
-2,00,550.00
-82.52%
Raw Material Cost
25,421.00
1,81,709.00
-1,56,288.00
-86.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
359.00
591.00
-232.00
-39.26%
Selling and Distribution Expenses
5,852.00
48,076.00
-42,224.00
-87.83%
Other Expenses
-35.90
1,030.30
-1,066.20
-103.48%
Total Expenditure (Excl Depreciation)
31,273.00
2,40,679.00
-2,09,406.00
-87.01%
Operating Profit (PBDIT) excl Other Income
11,202.00
2,346.00
8,856.00
377.49%
Other Income
302.00
1,819.00
-1,517.00
-83.40%
Operating Profit (PBDIT)
12,764.00
24,911.00
-12,147.00
-48.76%
Interest
359.00
591.00
-232.00
-39.26%
Exceptional Items
0.00
-360.00
360.00
100.00%
Gross Profit (PBDT)
17,054.00
61,316.00
-44,262.00
-72.19%
Depreciation
1,854.00
20,746.00
-18,892.00
-91.06%
Profit Before Tax
10,551.00
3,215.00
7,336.00
228.18%
Tax
3,112.00
483.00
2,629.00
544.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,438.00
2,760.00
4,678.00
169.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,438.00
2,760.00
4,678.00
169.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-29.00
29.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,438.00
2,731.00
4,707.00
172.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
33,212.00
1,37,115.00
-1,03,903.00
-75.78%
Earnings per share (EPS)
75.81
48.59
27.22
56.02%
Diluted Earnings per share
75.81
48.59
27.22
56.02%
Operating Profit Margin (Excl OI)
24.97%
0.97%
0.00
24.00%
Gross Profit Margin
29.21%
9.86%
0.00
19.35%
PAT Margin
17.51%
1.14%
0.00
16.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,247.50 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 32.80% vs 38.63% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 743.80 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 17.88% vs 47.46% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,246.20 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 26.74% vs 41.12% in Sep 2023
Annual - Interest
Interest 35.90 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 56.09% vs 9.52% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.97%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023






