Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
17,815.22
18,271.82
1,44,961.00
42,697.46
1,59,409.43
1,63,227.89
1,86,834.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,815.22
18,271.82
1,44,961.00
42,697.46
1,59,409.43
1,63,227.89
1,86,834.10
Raw Material Cost
6,273.09
6,156.94
1,31,723.53
22,613.62
1,45,037.99
1,34,693.48
1,62,940.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,705.02
1,652.45
1,814.33
1,919.02
2,174.93
2,870.96
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
95.94
914.79
18,419.37
24,901.37
14,677.89
10,632.20
12,054.40
Selling and Distribution Expenses
3,048.97
6,957.98
3,971.66
3,260.28
4,158.55
5,163.86
9,460.30
Other Expenses
-180.10
-256.72
-2,023.37
-2,682.04
-1,685.28
-1,350.32
-1,205.44
Total Expenditure (Excl Depreciation)
9,322.05
13,114.92
1,35,695.20
25,873.90
1,49,196.55
1,39,857.34
1,72,400.81
Operating Profit (PBDIT) excl Other Income
8493.2
5156.900000000001
9265.800000000001
16823.6
10212.9
23370.6
14433.3
Other Income
1,463.56
31,701.22
-34,634.02
44,462.95
7,332.13
-2,793.97
12,787.80
Operating Profit (PBDIT)
14,852.42
41,753.31
-17,307.09
78,067.28
35,211.48
28,553.36
38,305.99
Interest
95.94
914.79
18,419.37
24,901.37
14,677.89
10,632.20
12,054.40
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
11,542.13
12,114.88
13,237.47
20,083.84
14,371.44
28,534.42
23,893.59
Depreciation
4,899.19
4,899.19
8,065.12
16,780.77
17,666.46
7,976.77
11,084.89
Profit Before Tax
9,857.29
35,939.33
-43,791.58
36,385.14
2,867.13
9,944.39
15,166.69
Tax
0.00
0.00
0.00
808.65
882.94
3,258.39
3,851.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,857.29
35,939.33
-43,791.58
35,572.91
1,985.41
6,683.76
11,380.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,857.29
35,939.33
-43,791.58
35,572.91
1,985.41
6,683.76
11,380.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
3.57
-1.21
2.24
-65.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,857.29
35,939.33
-43,791.58
35,576.49
1,984.19
6,686.00
11,315.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
10,76,538.24
10,66,874.15
10,31,298.32
10,68,924.28
10,34,071.36
10,48,877.96
10,49,476.10
Earnings per share (EPS)
103.02
375.6
-457.67
371.77
20.1
65.95
112.29
Diluted Earnings per share
103.02
375.6
-457.67
371.77
20.1
65.95
112.29
Operating Profit Margin (Excl OI)
47.65%
28.2%
6.39%
39.4%
6.41%
14.32%
7.73%
Gross Profit Margin
82.83%
223.51%
-24.65%
124.52%
12.88%
10.98%
14.05%
PAT Margin
55.33%
196.69%
-30.21%
83.31%
1.25%
4.09%
6.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -2.50% vs -87.40% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -72.57% vs 182.07% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 33.20% vs -41.99% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -89.52% vs -95.03% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of An Duong Thao Dien Real Estate Trading Investment JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
17,815.22
11,67,062.56
-11,49,247.34
-98.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,815.22
11,67,062.56
-11,49,247.34
-98.47%
Raw Material Cost
6,273.09
10,96,316.18
-10,90,043.09
-99.43%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,705.02
0.00
1,705.02
Power Cost
0
0
0.00
Manufacturing Expenses
95.94
65,135.70
-65,039.76
-99.85%
Selling and Distribution Expenses
3,048.97
35,294.92
-32,245.95
-91.36%
Other Expenses
-180.10
-6,513.57
6,333.47
97.24%
Total Expenditure (Excl Depreciation)
9,322.05
11,31,611.10
-11,22,289.05
-99.18%
Operating Profit (PBDIT) excl Other Income
8,493.16
35,451.46
-26,958.30
-76.04%
Other Income
1,463.56
44,951.43
-43,487.87
-96.74%
Operating Profit (PBDIT)
14,852.42
85,176.56
-70,324.14
-82.56%
Interest
95.94
65,135.70
-65,039.76
-99.85%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
11,542.13
70,746.37
-59,204.24
-83.69%
Depreciation
4,899.19
4,773.67
125.52
2.63%
Profit Before Tax
9,857.29
15,267.19
-5,409.90
-35.43%
Tax
0.00
-11,824.42
11,824.42
100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,857.29
28,637.64
-18,780.35
-65.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,857.29
28,637.64
-18,780.35
-65.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
77.87
-77.87
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,857.29
28,715.51
-18,858.22
-65.67%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
10,76,538.24
3,09,300.33
7,67,237.91
248.06%
Earnings per share (EPS)
103.02
957.71
-854.69
-89.24%
Diluted Earnings per share
103.02
957.71
-854.69
-89.24%
Operating Profit Margin (Excl OI)
47.65%
3.04%
0.00
44.61%
Gross Profit Margin
82.83%
1.72%
0.00
81.11%
PAT Margin
55.33%
2.45%
0.00
52.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,781.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.50% vs -87.40% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 985.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -72.57% vs 182.07% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,338.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 33.20% vs -41.99% in Dec 2023
Annual - Interest
Interest 9.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -89.52% vs -95.03% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 47.65%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
