Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
33,06,339.27
37,22,692.84
40,82,067.94
33,91,420.28
27,23,449.86
25,58,352.20
26,41,932.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,06,339.27
37,22,692.84
40,82,067.94
33,91,420.28
27,23,449.86
25,58,352.20
26,41,932.15
Raw Material Cost
29,82,395.51
33,71,618.60
37,46,486.32
29,60,893.24
23,37,483.25
20,79,298.05
21,70,005.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,27,483.95
1,68,835.29
0.00
0.00
43,088.57
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
48,454.05
39,513.23
33,373.31
18,272.08
27,861.21
32,818.28
28,824.74
Selling and Distribution Expenses
3,02,909.52
4,17,970.12
3,38,173.71
4,14,465.60
4,22,401.77
4,07,859.84
3,82,555.82
Other Expenses
-4,845.40
-16,699.72
-20,220.86
-1,827.21
-2,786.12
-7,590.69
-2,882.47
Total Expenditure (Excl Depreciation)
32,85,305.03
37,89,588.72
40,84,660.03
33,75,358.85
27,59,885.02
24,87,157.89
25,52,561.65
Operating Profit (PBDIT) excl Other Income
21034.2
-66895.9
-2592.1
16061.400000000001
-36435.2
71194.3
89370.5
Other Income
27,632.37
34,586.19
58,416.96
35,883.56
1,11,274.42
11,741.86
7,072.27
Operating Profit (PBDIT)
74,713.96
8,457.02
1,02,028.05
84,841.16
1,32,576.84
1,36,173.09
1,39,252.19
Interest
48,454.05
39,513.23
33,373.31
18,272.08
27,861.21
32,818.28
28,824.74
Exceptional Items
0.00
0.00
0.00
0.00
0.00
10,896.44
0.00
Gross Profit (PBDT)
3,23,943.76
3,51,074.23
3,35,581.62
4,30,527.04
3,85,966.61
4,79,054.15
4,71,926.33
Depreciation
26,047.35
40,803.80
46,305.11
33,398.78
57,737.57
53,236.92
42,809.41
Profit Before Tax
212.57
-71,860.02
22,349.63
33,170.30
46,978.06
61,014.33
67,618.04
Tax
-3,626.84
12,340.70
8,662.51
7,823.17
14,977.46
20,968.53
12,585.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,021.82
-83,431.90
1,514.24
25,374.65
33,368.86
39,746.42
56,945.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,021.82
-83,431.90
1,514.24
25,374.65
33,368.86
39,746.42
56,945.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1,182.40
-768.82
12,172.88
-27.52
-1,368.26
299.38
-1,913.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,839.41
-84,200.72
13,687.12
25,347.13
32,000.60
40,045.80
55,032.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,95,902.57
3,60,217.95
4,60,811.94
4,77,221.14
4,93,101.94
4,78,759.55
4,57,812.90
Earnings per share (EPS)
0.0
-2234.41
40.55
679.57
893.66
1064.46
1525.08
Diluted Earnings per share
0.0
-2234.41
40.55
679.57
893.66
1064.46
1525.08
Operating Profit Margin (Excl OI)
0.64%
-1.8%
-0.07%
0.46%
-1.34%
2.78%
3.38%
Gross Profit Margin
0.79%
-0.83%
1.68%
1.96%
3.84%
4.47%
4.18%
PAT Margin
0.15%
-2.24%
0.04%
0.75%
1.23%
1.55%
2.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -11.18% vs -8.80% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 104.56% vs -715.18% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 280.19% vs -159.91% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 22.63% vs 18.40% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of An Pha Petroleum Group JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
33,06,339.27
12,03,626.26
21,02,713.01
174.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,06,339.27
12,03,626.26
21,02,713.01
174.70%
Raw Material Cost
29,82,395.51
12,72,805.96
17,09,589.55
134.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
48,454.05
78,612.76
-30,158.71
-38.36%
Selling and Distribution Expenses
3,02,909.52
1,18,668.10
1,84,241.42
155.26%
Other Expenses
-4,845.40
-7,861.28
3,015.88
38.36%
Total Expenditure (Excl Depreciation)
32,85,305.03
13,91,474.06
18,93,830.97
136.10%
Operating Profit (PBDIT) excl Other Income
21,034.24
-187,847.80
2,08,882.04
111.20%
Other Income
27,632.37
9,520.44
18,111.93
190.24%
Operating Profit (PBDIT)
74,713.96
-1,22,827.46
1,97,541.42
160.83%
Interest
48,454.05
78,612.76
-30,158.71
-38.36%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,23,943.76
-69,179.70
3,93,123.46
568.26%
Depreciation
26,047.35
55,499.91
-29,452.56
-53.07%
Profit Before Tax
212.57
-2,56,940.12
2,57,152.69
100.08%
Tax
-3,626.84
269.44
-3,896.28
-1,446.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,021.82
-2,57,209.57
2,62,231.39
101.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,021.82
-2,57,209.57
2,62,231.39
101.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1,182.40
0.00
-1,182.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,839.41
-2,57,209.57
2,61,048.98
101.49%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
2,95,902.57
4,29,745.64
-1,33,843.07
-31.14%
Earnings per share (EPS)
0.00
-4,515.74
4,515.74
100.00%
Diluted Earnings per share
0.00
-4,515.74
4,515.74
100.00%
Operating Profit Margin (Excl OI)
0.64%
-15.61%
0.00
16.25%
Gross Profit Margin
0.79%
-16.74%
0.00
17.53%
PAT Margin
0.15%
-21.37%
0.00
21.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,30,633.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.18% vs -8.80% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 383.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 104.56% vs -715.18% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,708.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 280.19% vs -159.91% in Dec 2023
Annual - Interest
Interest 4,845.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.63% vs 18.40% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.64%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






