Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
544.31
356.74
212.25
140.42
149.61
104.60
124.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
544.31
356.74
212.25
140.42
149.61
104.60
124.90
Raw Material Cost
0.30
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
80.21
66.42
53.47
52.33
43.60
34.49
35.96
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.77
0.88
0.82
0.95
1.00
0.93
1.16
Selling and Distribution Expenses
273.54
173.43
99.74
80.71
55.68
43.82
41.27
Other Expenses
0.99
0.94
0.90
0.80
0.63
0.59
0.70
Total Expenditure (Excl Depreciation)
364.75
250.14
163.03
142.02
106.58
85.17
85.42
Operating Profit (PBDIT) excl Other Income
179.60000000000002
106.6
49.2
-1.6
43
19.4
39.5
Other Income
2.34
1.78
1.11
0.57
0.10
0.01
0.04
Operating Profit (PBDIT)
189.99
116.31
58.08
6.02
48.79
24.84
44.87
Interest
0.77
0.88
0.82
0.95
1.00
0.93
1.16
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
535.91
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
8.09
7.93
7.75
7.05
5.66
5.40
5.35
Profit Before Tax
181.13
107.50
49.51
-1.98
42.13
18.51
39.52
Tax
68.41
42.68
22.29
10.35
18.15
11.60
16.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
112.73
64.82
27.22
-12.33
23.98
6.91
23.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
112.73
64.82
27.22
-12.33
23.98
6.91
23.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
112.73
64.82
27.22
-12.33
23.98
6.91
23.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
1.0
0.0
0.0
Reserves
463.33
241.01
185.30
159.59
172.19
161.98
151.47
Earnings per share (EPS)
9.55
5.53
2.32
-1.06
2.08
0.61
2.07
Diluted Earnings per share
9.55
5.53
2.32
-1.06
2.08
0.61
2.07
Operating Profit Margin (Excl OI)
32.99%
29.88%
23.19%
-1.14%
28.76%
18.57%
31.61%
Gross Profit Margin
34.76%
32.36%
26.98%
3.61%
31.94%
22.86%
35.92%
PAT Margin
20.71%
18.17%
12.82%
-8.78%
16.03%
6.61%
18.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 52.59% vs 68.02% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 73.92% vs 138.24% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 63.93% vs 100.88% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -11.11% vs 12.50% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Analyst I.M.S. Investment Management Services Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
544.31
0
544.31
Other Operating Income
0.00
0.00
0.00
Total Operating income
544.31
0
544.31
Raw Material Cost
0.30
0
0.30
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
80.21
0
80.21
Power Cost
0
0
0.00
Manufacturing Expenses
0.77
0
0.77
Selling and Distribution Expenses
273.54
0
273.54
Other Expenses
0.99
0.00
0.99
Total Expenditure (Excl Depreciation)
364.75
0
364.75
Operating Profit (PBDIT) excl Other Income
179.56
0.00
179.56
Other Income
2.34
0
2.34
Operating Profit (PBDIT)
189.99
0
189.99
Interest
0.77
0
0.77
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
535.91
0
535.91
Depreciation
8.09
0
8.09
Profit Before Tax
181.13
0
181.13
Tax
68.41
0
68.41
Provisions and contingencies
0
0
0.00
Profit After Tax
112.73
0
112.73
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
112.73
0
112.73
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
112.73
0
112.73
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
463.33
0
463.33
Earnings per share (EPS)
9.55
0
9.55
Diluted Earnings per share
9.55
0
9.55
Operating Profit Margin (Excl OI)
32.99%
0%
0.00
32.99%
Gross Profit Margin
34.76%
0%
0.00
34.76%
PAT Margin
20.71%
0%
0.00
20.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 54.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 52.59% vs 68.02% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 73.92% vs 138.24% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 63.93% vs 100.88% in Dec 2024
Annual - Interest
Interest 0.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.11% vs 12.50% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.99%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
