Anbang Save-Guard Group Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: CNE100006DW0
CNY
46.09
2.14 (4.87%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,702.48
2,645.01
2,474.66
2,369.54
2,186.99
2,053.77
1,949.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,702.48
2,645.01
2,474.66
2,369.54
2,186.99
2,053.77
1,949.71
Raw Material Cost
2,082.33
2,030.46
1,891.40
1,857.23
1,699.84
1,545.91
1,576.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,713.32
1,634.63
1,562.21
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.06
9.69
7.98
8.75
9.49
4.86
6.71
Selling and Distribution Expenses
231.22
228.88
213.72
193.70
183.53
163.53
147.73
Other Expenses
-169.43
-161.80
-155.09
0.32
-0.17
0.25
-0.10
Total Expenditure (Excl Depreciation)
2,340.65
2,285.69
2,124.37
2,062.83
1,891.16
1,716.78
1,729.54
Operating Profit (PBDIT) excl Other Income
361.8
359.3
350.3
306.70000000000005
295.79999999999995
337
220.2
Other Income
32.62
31.98
24.91
36.86
19.87
31.63
3.35
Operating Profit (PBDIT)
540.04
528.89
501.75
477.43
450.65
481.70
331.00
Interest
8.06
9.69
7.98
8.75
9.49
4.86
6.71
Exceptional Items
-0.80
-4.69
-1.11
-0.19
-0.21
-0.29
-0.15
Gross Profit (PBDT)
620.15
614.56
583.26
512.31
487.14
507.86
373.65
Depreciation
154.94
147.25
129.67
134.61
132.63
104.95
102.64
Profit Before Tax
376.25
367.26
362.98
333.88
308.31
371.59
221.49
Tax
109.91
108.67
104.94
89.81
94.27
100.61
70.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
126.60
125.49
118.25
113.45
93.27
119.79
63.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
126.60
125.49
118.25
113.45
93.27
119.79
63.31
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
146.34
138.58
144.18
134.80
125.34
156.49
92.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
272.94
264.08
262.44
248.25
218.62
276.28
155.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,847.03
1,791.49
1,713.94
1,124.69
1,001.65
915.34
490.45
Earnings per share (EPS)
1.18
1.17
1.1
1.06
0.87
1.11
0.59
Diluted Earnings per share
1.18
1.17
1.1
1.06
0.87
1.11
0.59
Operating Profit Margin (Excl OI)
13.04%
13.22%
14.03%
12.91%
13.63%
16.8%
11.54%
Gross Profit Margin
19.66%
19.45%
19.91%
19.77%
20.16%
23.2%
16.62%
PAT Margin
4.68%
4.74%
4.78%
4.79%
4.26%
5.83%
3.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 2.17% vs 6.88% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 3.33% vs 0.65% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 2.11% vs 4.22% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -16.49% vs 21.25% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Anbang Save-Guard Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
2,702.48
0
2,702.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,702.48
0
2,702.48
Raw Material Cost
2,082.33
0
2,082.33
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,713.32
0
1,713.32
Power Cost
0
0
0.00
Manufacturing Expenses
8.06
0
8.06
Selling and Distribution Expenses
231.22
0
231.22
Other Expenses
-169.43
0.00
-169.43
Total Expenditure (Excl Depreciation)
2,340.65
0
2,340.65
Operating Profit (PBDIT) excl Other Income
361.83
0.00
361.83
Other Income
32.62
0
32.62
Operating Profit (PBDIT)
540.04
0
540.04
Interest
8.06
0
8.06
Exceptional Items
-0.80
0
-0.80
Gross Profit (PBDT)
620.15
0
620.15
Depreciation
154.94
0
154.94
Profit Before Tax
376.25
0
376.25
Tax
109.91
0
109.91
Provisions and contingencies
0
0
0.00
Profit After Tax
126.60
0
126.60
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
126.60
0
126.60
Share in Profit of Associates
0
0
0.00
Minority Interest
146.34
0
146.34
Other related items
0.00
0.00
0.00
Consolidated Net Profit
272.94
0
272.94
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,847.03
0
1,847.03
Earnings per share (EPS)
1.18
0
1.18
Diluted Earnings per share
1.18
0
1.18
Operating Profit Margin (Excl OI)
13.04%
0%
0.00
13.04%
Gross Profit Margin
19.66%
0%
0.00
19.66%
PAT Margin
4.68%
0%
0.00
4.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 270.25 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 2.17% vs 6.88% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 27.29 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 3.33% vs 0.65% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.74 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 2.11% vs 4.22% in Dec 2024

Annual - Interest
Interest 0.81 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -16.49% vs 21.25% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.04%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024