Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
138.33
118.24
86.75
78.51
56.51
45.30
39.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
138.33
118.24
86.75
78.51
56.51
45.30
39.00
Raw Material Cost
43.40
35.59
25.70
23.05
18.11
12.11
9.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
39.81
34.67
27.15
21.97
15.54
10.02
9.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.32
3.60
2.56
2.20
1.09
0.49
0.20
Selling and Distribution Expenses
64.81
55.49
43.24
30.98
21.59
18.16
16.51
Other Expenses
-4.61
-3.83
-2.97
-2.42
-1.66
-1.05
-0.98
Total Expenditure (Excl Depreciation)
108.21
91.08
68.94
54.03
39.71
30.27
25.54
Operating Profit (PBDIT) excl Other Income
30.099999999999998
27.200000000000003
17.8
24.5
16.8
15
13.5
Other Income
0.29
0.19
0.24
0.11
-0.01
0.04
0.36
Operating Profit (PBDIT)
41.26
36.18
24.95
31.28
18.35
15.83
14.27
Interest
6.32
3.60
2.56
2.20
1.09
0.49
0.20
Exceptional Items
0.00
0.00
0.00
0.00
-1.41
0.00
0.00
Gross Profit (PBDT)
94.93
82.65
61.05
55.46
38.39
33.19
29.97
Depreciation
10.85
8.83
6.90
6.69
1.56
0.76
0.45
Profit Before Tax
24.09
23.75
15.49
22.39
14.28
14.58
13.62
Tax
4.62
4.60
3.17
4.40
2.88
2.10
2.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19.48
19.15
12.31
17.99
11.40
12.49
11.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19.48
19.15
12.31
17.99
11.40
12.49
11.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.48
19.15
12.31
17.99
11.40
12.49
11.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
146.35
128.22
110.44
91.70
75.80
55.63
46.76
Earnings per share (EPS)
0.17
0.16
0.11
0.16
0.1
0.11
0.1
Diluted Earnings per share
0.17
0.16
0.11
0.16
0.1
0.11
0.1
Operating Profit Margin (Excl OI)
21.77%
22.97%
20.53%
31.19%
29.72%
33.18%
34.5%
Gross Profit Margin
25.26%
27.55%
25.81%
37.04%
28.05%
33.87%
36.09%
PAT Margin
14.08%
16.19%
14.2%
22.91%
20.18%
27.56%
28.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 17.01% vs 36.18% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is 2.09% vs 55.28% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 13.89% vs 45.75% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is 75.00% vs 38.46% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has fallen from Dec 2021
Compare Annual Results Of Anexo Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
138.33
98.76
39.57
40.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
138.33
98.76
39.57
40.07%
Raw Material Cost
43.40
31.46
11.94
37.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
39.81
0.00
39.81
Power Cost
0
0
0.00
Manufacturing Expenses
6.32
4.72
1.60
33.90%
Selling and Distribution Expenses
64.81
69.00
-4.19
-6.07%
Other Expenses
-4.61
-0.47
-4.14
-880.85%
Total Expenditure (Excl Depreciation)
108.21
100.46
7.75
7.71%
Operating Profit (PBDIT) excl Other Income
30.12
-1.70
31.82
1,871.76%
Other Income
0.29
0.26
0.03
11.54%
Operating Profit (PBDIT)
41.26
6.04
35.22
583.11%
Interest
6.32
4.72
1.60
33.90%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
94.93
67.30
27.63
41.05%
Depreciation
10.85
7.49
3.36
44.86%
Profit Before Tax
24.09
-6.17
30.26
490.44%
Tax
4.62
0.99
3.63
366.67%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
19.48
-7.16
26.64
372.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19.48
-7.16
26.64
372.07%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.48
-7.16
26.64
372.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
146.35
54.88
91.47
166.67%
Earnings per share (EPS)
0.17
-0.07
0.24
342.86%
Diluted Earnings per share
0.17
-0.07
0.24
342.86%
Operating Profit Margin (Excl OI)
21.77%
-1.72%
0.00
23.49%
Gross Profit Margin
25.26%
1.33%
0.00
23.93%
PAT Margin
14.08%
-7.25%
0.00
21.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13.83 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 17.01% vs 36.18% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit 1.95 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 2.09% vs 55.28% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.10 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 13.89% vs 45.75% in Dec 2021
Annual - Interest
Interest 0.63 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 75.00% vs 38.46% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.77%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has fallen from Dec 2021






