Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
16,683.43
15,165.58
13,539.31
12,797.17
10,633.28
8,889.91
7,617.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,683.43
15,165.58
13,539.31
12,797.17
10,633.28
8,889.91
7,617.76
Raw Material Cost
12,729.00
11,740.50
10,398.28
9,715.84
7,803.29
5,934.43
5,014.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,480.07
1,376.95
1,285.83
1,189.68
1,179.32
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
182.77
117.35
76.07
93.20
75.21
63.72
100.84
Selling and Distribution Expenses
1,388.61
1,236.95
1,124.25
1,109.59
998.66
905.72
1,107.99
Other Expenses
-102.91
-90.20
-78.80
-76.41
-79.09
31.37
22.34
Total Expenditure (Excl Depreciation)
14,751.30
13,569.74
12,096.40
11,344.20
9,265.55
7,217.56
6,446.75
Operating Profit (PBDIT) excl Other Income
1932.1000000000001
1595.8000000000002
1442.8999999999999
1453
1367.7
1672.3
1171
Other Income
245.76
230.11
250.24
335.85
291.56
122.30
94.05
Operating Profit (PBDIT)
2,999.91
2,552.31
2,366.94
2,309.43
2,150.24
2,226.59
1,688.31
Interest
182.77
117.35
76.07
93.20
75.21
63.72
100.84
Exceptional Items
-6.93
4.51
-4.02
-4.39
5.15
-23.87
-3.07
Gross Profit (PBDT)
3,954.43
3,425.09
3,141.03
3,081.33
2,829.99
2,955.48
2,603.22
Depreciation
932.74
846.82
758.36
616.72
562.51
508.51
468.84
Profit Before Tax
1,877.47
1,592.65
1,528.48
1,595.12
1,517.67
1,630.49
1,115.56
Tax
282.23
235.65
214.75
246.13
195.36
205.00
169.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,544.41
1,324.57
1,270.16
1,321.22
1,308.54
1,371.51
901.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,544.41
1,324.57
1,270.16
1,321.22
1,308.54
1,371.51
901.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
44.50
28.35
41.53
27.65
12.95
50.62
38.38
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,588.91
1,352.92
1,311.69
1,348.87
1,321.48
1,422.13
939.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
12,023.35
10,828.61
10,073.88
9,257.43
6,854.06
5,889.92
5,029.84
Earnings per share (EPS)
1.77
1.54
1.47
1.57
1.59
1.66
1.09
Diluted Earnings per share
1.77
1.54
1.47
1.57
1.59
1.66
1.09
Operating Profit Margin (Excl OI)
10.92%
9.73%
10.03%
10.6%
12.19%
17.95%
14.77%
Gross Profit Margin
16.84%
16.09%
16.89%
17.28%
19.56%
24.06%
20.8%
PAT Margin
9.26%
8.73%
9.38%
10.32%
12.31%
15.43%
11.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.01% vs 12.01% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 17.44% vs 3.14% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 18.60% vs 9.71% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 55.84% vs 54.14% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Angel Yeast Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
16,683.43
0
16,683.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,683.43
0
16,683.43
Raw Material Cost
12,729.00
0
12,729.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,480.07
0
1,480.07
Power Cost
0
0
0.00
Manufacturing Expenses
182.77
0
182.77
Selling and Distribution Expenses
1,388.61
0
1,388.61
Other Expenses
-102.91
0.00
-102.91
Total Expenditure (Excl Depreciation)
14,751.30
0
14,751.30
Operating Profit (PBDIT) excl Other Income
1,932.13
0.00
1,932.13
Other Income
245.76
0
245.76
Operating Profit (PBDIT)
2,999.91
0
2,999.91
Interest
182.77
0
182.77
Exceptional Items
-6.93
0
-6.93
Gross Profit (PBDT)
3,954.43
0
3,954.43
Depreciation
932.74
0
932.74
Profit Before Tax
1,877.47
0
1,877.47
Tax
282.23
0
282.23
Provisions and contingencies
0
0
0.00
Profit After Tax
1,544.41
0
1,544.41
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,544.41
0
1,544.41
Share in Profit of Associates
0
0
0.00
Minority Interest
44.50
0
44.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,588.91
0
1,588.91
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
12,023.35
0
12,023.35
Earnings per share (EPS)
1.77
0
1.77
Diluted Earnings per share
1.77
0
1.77
Operating Profit Margin (Excl OI)
10.92%
0%
0.00
10.92%
Gross Profit Margin
16.84%
0%
0.00
16.84%
PAT Margin
9.26%
0%
0.00
9.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,668.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.01% vs 12.01% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 158.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.44% vs 3.14% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 275.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.60% vs 9.71% in Dec 2024
Annual - Interest
Interest 18.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 55.84% vs 54.14% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.92%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






