Angel Yeast Co., Ltd.

  • Market Cap: Large Cap
  • Industry: FMCG
  • ISIN: CNE0000014G0
CNY
38.30
0.4 (1.06%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
16,683.43
15,165.58
13,539.31
12,797.17
10,633.28
8,889.91
7,617.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,683.43
15,165.58
13,539.31
12,797.17
10,633.28
8,889.91
7,617.76
Raw Material Cost
12,729.00
11,740.50
10,398.28
9,715.84
7,803.29
5,934.43
5,014.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,480.07
1,376.95
1,285.83
1,189.68
1,179.32
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
182.77
117.35
76.07
93.20
75.21
63.72
100.84
Selling and Distribution Expenses
1,388.61
1,236.95
1,124.25
1,109.59
998.66
905.72
1,107.99
Other Expenses
-102.91
-90.20
-78.80
-76.41
-79.09
31.37
22.34
Total Expenditure (Excl Depreciation)
14,751.30
13,569.74
12,096.40
11,344.20
9,265.55
7,217.56
6,446.75
Operating Profit (PBDIT) excl Other Income
1932.1000000000001
1595.8000000000002
1442.8999999999999
1453
1367.7
1672.3
1171
Other Income
245.76
230.11
250.24
335.85
291.56
122.30
94.05
Operating Profit (PBDIT)
2,999.91
2,552.31
2,366.94
2,309.43
2,150.24
2,226.59
1,688.31
Interest
182.77
117.35
76.07
93.20
75.21
63.72
100.84
Exceptional Items
-6.93
4.51
-4.02
-4.39
5.15
-23.87
-3.07
Gross Profit (PBDT)
3,954.43
3,425.09
3,141.03
3,081.33
2,829.99
2,955.48
2,603.22
Depreciation
932.74
846.82
758.36
616.72
562.51
508.51
468.84
Profit Before Tax
1,877.47
1,592.65
1,528.48
1,595.12
1,517.67
1,630.49
1,115.56
Tax
282.23
235.65
214.75
246.13
195.36
205.00
169.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,544.41
1,324.57
1,270.16
1,321.22
1,308.54
1,371.51
901.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,544.41
1,324.57
1,270.16
1,321.22
1,308.54
1,371.51
901.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
44.50
28.35
41.53
27.65
12.95
50.62
38.38
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,588.91
1,352.92
1,311.69
1,348.87
1,321.48
1,422.13
939.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
12,023.35
10,828.61
10,073.88
9,257.43
6,854.06
5,889.92
5,029.84
Earnings per share (EPS)
1.77
1.54
1.47
1.57
1.59
1.66
1.09
Diluted Earnings per share
1.77
1.54
1.47
1.57
1.59
1.66
1.09
Operating Profit Margin (Excl OI)
10.92%
9.73%
10.03%
10.6%
12.19%
17.95%
14.77%
Gross Profit Margin
16.84%
16.09%
16.89%
17.28%
19.56%
24.06%
20.8%
PAT Margin
9.26%
8.73%
9.38%
10.32%
12.31%
15.43%
11.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 10.01% vs 12.01% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 17.44% vs 3.14% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 18.60% vs 9.71% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 55.84% vs 54.14% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Angel Yeast Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
16,683.43
0
16,683.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,683.43
0
16,683.43
Raw Material Cost
12,729.00
0
12,729.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,480.07
0
1,480.07
Power Cost
0
0
0.00
Manufacturing Expenses
182.77
0
182.77
Selling and Distribution Expenses
1,388.61
0
1,388.61
Other Expenses
-102.91
0.00
-102.91
Total Expenditure (Excl Depreciation)
14,751.30
0
14,751.30
Operating Profit (PBDIT) excl Other Income
1,932.13
0.00
1,932.13
Other Income
245.76
0
245.76
Operating Profit (PBDIT)
2,999.91
0
2,999.91
Interest
182.77
0
182.77
Exceptional Items
-6.93
0
-6.93
Gross Profit (PBDT)
3,954.43
0
3,954.43
Depreciation
932.74
0
932.74
Profit Before Tax
1,877.47
0
1,877.47
Tax
282.23
0
282.23
Provisions and contingencies
0
0
0.00
Profit After Tax
1,544.41
0
1,544.41
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,544.41
0
1,544.41
Share in Profit of Associates
0
0
0.00
Minority Interest
44.50
0
44.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,588.91
0
1,588.91
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
12,023.35
0
12,023.35
Earnings per share (EPS)
1.77
0
1.77
Diluted Earnings per share
1.77
0
1.77
Operating Profit Margin (Excl OI)
10.92%
0%
0.00
10.92%
Gross Profit Margin
16.84%
0%
0.00
16.84%
PAT Margin
9.26%
0%
0.00
9.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,668.34 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.01% vs 12.01% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 158.89 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.44% vs 3.14% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 275.42 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 18.60% vs 9.71% in Dec 2024

Annual - Interest
Interest 18.28 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 55.84% vs 54.14% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.92%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024