Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
55,254.24
54,924.75
54,983.27
45,943.21
41,124.61
46,753.69
46,297.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
55,254.24
54,924.75
54,983.27
45,943.21
41,124.61
46,753.69
46,297.11
Raw Material Cost
26,865.35
27,364.33
26,886.48
21,113.71
18,860.95
19,808.82
18,403.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7,132.35
6,977.98
6,491.12
5,874.88
5,106.25
5,859.29
5,758.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,136.12
4,395.46
4,385.45
3,724.26
4,125.53
4,488.73
4,034.75
Selling and Distribution Expenses
14,653.91
14,582.16
14,609.30
13,046.74
11,587.10
12,802.34
13,129.06
Other Expenses
-1,106.32
-1,113.66
-1,062.16
-934.70
-897.21
-1,008.80
-955.20
Total Expenditure (Excl Depreciation)
41,724.49
42,183.28
41,750.78
34,412.57
30,707.71
32,871.16
31,773.69
Operating Profit (PBDIT) excl Other Income
13529.7
12741.5
13232.5
11530.599999999999
10416.900000000001
13882.5
14523.4
Other Income
1,231.41
625.28
853.49
522.85
485.10
861.29
720.49
Operating Profit (PBDIT)
19,923.44
18,421.71
19,123.21
16,282.83
15,348.59
18,836.74
18,852.30
Interest
4,136.12
4,395.46
4,385.45
3,724.26
4,125.53
4,488.73
4,034.75
Exceptional Items
-1,204.60
-873.17
-1,132.28
-1,571.94
-5,501.88
1,091.80
-4,105.96
Gross Profit (PBDT)
28,388.89
27,560.42
28,096.79
24,829.50
22,263.66
26,944.86
27,894.05
Depreciation
5,116.99
4,986.52
4,827.90
4,036.44
4,034.30
4,160.83
3,610.94
Profit Before Tax
9,465.74
8,166.56
8,777.57
6,950.20
1,686.88
11,279.00
7,100.66
Tax
2,913.96
2,065.46
1,833.54
1,987.34
1,694.77
2,489.17
2,406.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,412.82
4,940.27
5,679.49
3,950.99
-570.19
7,815.06
3,702.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,412.82
4,940.27
5,679.49
3,950.99
-570.19
7,815.06
3,702.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,443.11
1,433.70
1,549.04
1,221.68
699.14
1,110.57
1,121.42
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,855.93
6,373.97
7,228.53
5,172.67
128.95
8,925.63
4,823.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
75,554.80
74,094.06
68,773.01
60,384.28
55,595.60
67,458.35
56,410.79
Earnings per share (EPS)
2.65
2.41
2.77
1.93
-0.22
4.04
1.84
Diluted Earnings per share
2.65
2.41
2.77
1.93
-0.22
4.04
1.84
Operating Profit Margin (Excl OI)
24.57%
23.32%
24.45%
25.52%
26.33%
29.55%
31.36%
Gross Profit Margin
26.39%
23.95%
24.74%
23.91%
13.91%
33.02%
23.14%
PAT Margin
9.8%
8.99%
10.33%
8.6%
-1.39%
16.72%
8.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.60% vs -0.11% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 7.56% vs -11.82% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.03% vs -2.59% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -5.90% vs 0.23% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Anheuser-Busch InBev SA/NV With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
55,254.24
66.24
55,188.00
83,315.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
55,254.24
66.24
55,188.00
83,315.22%
Raw Material Cost
26,865.35
74.76
26,790.59
35,835.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
7,132.35
22.54
7,109.81
31,543.08%
Power Cost
0
0
0.00
Manufacturing Expenses
4,136.12
0.78
4,135.34
530,171.79%
Selling and Distribution Expenses
14,653.91
5.84
14,648.07
250,823.12%
Other Expenses
-1,106.32
-2.33
-1,103.99
-47,381.55%
Total Expenditure (Excl Depreciation)
41,724.49
80.61
41,643.88
51,660.94%
Operating Profit (PBDIT) excl Other Income
13,529.74
-14.36
13,544.10
94,318.25%
Other Income
1,231.41
0.29
1,231.12
424,524.14%
Operating Profit (PBDIT)
19,923.44
2.65
19,920.79
751,727.92%
Interest
4,136.12
0.78
4,135.34
530,171.79%
Exceptional Items
-1,204.60
0.00
-1,204.60
Gross Profit (PBDT)
28,388.89
-8.52
28,397.41
333,302.93%
Depreciation
5,116.99
12.29
5,104.70
41,535.39%
Profit Before Tax
9,465.74
-10.42
9,476.16
90,942.03%
Tax
2,913.96
0.10
2,913.86
2,913,860.00%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
5,412.82
-10.51
5,423.33
51,601.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,412.82
-10.51
5,423.33
51,601.62%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
1,443.11
0.00
1,443.11
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,855.93
-10.51
6,866.44
65,332.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
75,554.80
108.20
75,446.60
69,728.84%
Earnings per share (EPS)
2.65
-140.17
142.82
101.89%
Diluted Earnings per share
2.65
-140.17
142.82
101.89%
Operating Profit Margin (Excl OI)
24.57%
-14.99%
0.00
39.56%
Gross Profit Margin
26.39%
2.82%
0.00
23.57%
PAT Margin
9.80%
-15.87%
0.00
25.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,525.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.60% vs -0.11% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 685.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.56% vs -11.82% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,869.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.03% vs -2.59% in Dec 2023
Annual - Interest
Interest 413.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.90% vs 0.23% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.57%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






