Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,175.48
1,173.71
951.48
817.16
557.56
518.53
503.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,175.48
1,173.71
951.48
817.16
557.56
518.53
503.58
Raw Material Cost
949.62
927.79
773.10
691.03
433.94
380.83
373.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
94.92
81.31
60.83
0.00
0.00
0.00
52.28
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.51
0.27
0.24
0.20
0.11
0.19
0.18
Selling and Distribution Expenses
60.10
37.42
41.87
38.33
29.11
28.95
35.65
Other Expenses
-4.93
-3.98
-1.89
2.15
1.82
1.59
-3.40
Total Expenditure (Excl Depreciation)
1,055.89
1,006.99
857.19
751.03
481.35
425.92
427.85
Operating Profit (PBDIT) excl Other Income
119.60000000000001
166.70000000000002
94.3
66.10000000000001
76.2
92.6
75.7
Other Income
14.43
21.01
24.81
28.09
24.83
15.99
11.12
Operating Profit (PBDIT)
158.96
205.79
133.96
112.12
115.59
123.55
98.74
Interest
0.51
0.27
0.24
0.20
0.11
0.19
0.18
Exceptional Items
8.23
10.53
7.50
1.83
1.78
0.64
0.00
Gross Profit (PBDT)
225.86
245.92
178.37
126.12
123.61
137.70
129.79
Depreciation
32.32
26.58
23.59
20.23
16.38
15.85
14.28
Profit Before Tax
134.35
189.47
117.63
93.51
100.87
108.15
84.27
Tax
15.34
22.88
11.70
10.84
13.49
14.64
10.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
118.43
166.39
105.93
82.68
87.38
93.51
73.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
118.43
166.39
105.93
82.68
87.38
93.51
73.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.58
0.20
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
119.01
166.59
105.93
82.68
87.38
93.51
73.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,330.75
1,268.05
1,137.63
1,068.54
1,028.37
515.08
421.56
Earnings per share (EPS)
0.58
0.75
0.48
0.38
0.4
0.42
0.33
Diluted Earnings per share
0.58
0.75
0.48
0.38
0.4
0.42
0.33
Operating Profit Margin (Excl OI)
9.55%
13.48%
8.99%
7.81%
13.34%
17.69%
14.56%
Gross Profit Margin
14.18%
18.41%
14.84%
13.92%
21.03%
23.91%
19.57%
PAT Margin
10.07%
14.18%
11.13%
10.12%
15.67%
18.03%
14.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.15% vs 23.35% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -28.57% vs 57.32% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -21.81% vs 69.23% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 66.67% vs 50.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Anhui Coreach Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,175.48
0
1,175.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,175.48
0
1,175.48
Raw Material Cost
949.62
0
949.62
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
94.92
0
94.92
Power Cost
0
0
0.00
Manufacturing Expenses
0.51
0
0.51
Selling and Distribution Expenses
60.10
0
60.10
Other Expenses
-4.93
0.00
-4.93
Total Expenditure (Excl Depreciation)
1,055.89
0
1,055.89
Operating Profit (PBDIT) excl Other Income
119.59
0.00
119.59
Other Income
14.43
0
14.43
Operating Profit (PBDIT)
158.96
0
158.96
Interest
0.51
0
0.51
Exceptional Items
8.23
0
8.23
Gross Profit (PBDT)
225.86
0
225.86
Depreciation
32.32
0
32.32
Profit Before Tax
134.35
0
134.35
Tax
15.34
0
15.34
Provisions and contingencies
0
0
0.00
Profit After Tax
118.43
0
118.43
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
118.43
0
118.43
Share in Profit of Associates
0
0
0.00
Minority Interest
0.58
0
0.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
119.01
0
119.01
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,330.75
0
1,330.75
Earnings per share (EPS)
0.58
0
0.58
Diluted Earnings per share
0.58
0
0.58
Operating Profit Margin (Excl OI)
9.55%
0%
0.00
9.55%
Gross Profit Margin
14.18%
0%
0.00
14.18%
PAT Margin
10.07%
0%
0.00
10.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 117.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.15% vs 23.35% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 11.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -28.57% vs 57.32% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.81% vs 69.23% in Dec 2023
Annual - Interest
Interest 0.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 66.67% vs 50.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.55%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






