Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
17,216.50
17,039.40
15,679.62
15,327.59
12,706.53
10,049.65
9,586.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,216.50
17,039.40
15,679.62
15,327.59
12,706.53
10,049.65
9,586.73
Raw Material Cost
13,421.46
13,531.76
13,125.53
12,981.29
10,570.01
8,014.54
7,748.37
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
1,155.26
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
88.56
80.59
57.17
42.83
23.15
19.06
15.06
Selling and Distribution Expenses
1,379.23
1,134.04
979.14
880.63
756.11
817.61
781.14
Other Expenses
94.01
82.29
55.32
64.49
49.73
-70.20
35.79
Total Expenditure (Excl Depreciation)
15,829.34
15,569.32
14,714.99
14,549.62
11,846.56
9,304.44
8,902.48
Operating Profit (PBDIT) excl Other Income
1387.2
1470.1
964.5999999999999
778
860
745.1999999999999
684.3000000000001
Other Income
294.49
209.76
225.69
128.46
126.95
167.71
176.53
Operating Profit (PBDIT)
2,130.06
1,991.32
1,441.73
1,137.59
1,177.52
1,099.99
1,042.98
Interest
88.56
80.59
57.17
42.83
23.15
19.06
15.06
Exceptional Items
45.64
85.07
30.70
24.60
6.81
16.63
1.72
Gross Profit (PBDT)
3,795.04
3,507.65
2,554.09
2,346.29
2,136.53
2,035.12
1,838.36
Depreciation
362.59
307.24
259.26
236.25
197.13
189.68
186.03
Profit Before Tax
1,724.56
1,688.55
1,156.00
883.10
964.04
907.88
843.60
Tax
244.68
225.76
140.64
114.88
140.14
129.75
132.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,319.63
1,317.21
907.19
633.94
732.01
651.34
582.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,319.63
1,317.21
907.19
633.94
732.01
651.34
582.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
180.53
159.55
122.77
151.28
102.29
125.66
129.12
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,500.16
1,476.76
1,029.96
785.22
834.30
777.00
711.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
10,274.51
7,954.78
6,516.13
5,810.45
5,441.57
4,971.47
4,581.41
Earnings per share (EPS)
1.48
1.49
1.23
0.86
0.99
0.88
0.79
Diluted Earnings per share
1.48
1.49
1.23
0.86
0.99
0.88
0.79
Operating Profit Margin (Excl OI)
8.56%
8.65%
6.1%
5.04%
6.72%
7.39%
7.1%
Gross Profit Margin
12.12%
11.71%
9.03%
7.3%
9.14%
10.92%
10.74%
PAT Margin
7.66%
7.73%
5.79%
4.14%
5.76%
6.48%
6.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 1.04% vs 8.67% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 1.58% vs 43.38% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3.03% vs 46.51% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 9.93% vs 40.91% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Anhui Heli Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
17,216.50
0
17,216.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,216.50
0
17,216.50
Raw Material Cost
13,421.46
0
13,421.46
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
88.56
0
88.56
Selling and Distribution Expenses
1,379.23
0
1,379.23
Other Expenses
94.01
0.00
94.01
Total Expenditure (Excl Depreciation)
15,829.34
0
15,829.34
Operating Profit (PBDIT) excl Other Income
1,387.16
0.00
1,387.16
Other Income
294.49
0
294.49
Operating Profit (PBDIT)
2,130.06
0
2,130.06
Interest
88.56
0
88.56
Exceptional Items
45.64
0
45.64
Gross Profit (PBDT)
3,795.04
0
3,795.04
Depreciation
362.59
0
362.59
Profit Before Tax
1,724.56
0
1,724.56
Tax
244.68
0
244.68
Provisions and contingencies
0
0
0.00
Profit After Tax
1,319.63
0
1,319.63
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,319.63
0
1,319.63
Share in Profit of Associates
0
0
0.00
Minority Interest
180.53
0
180.53
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,500.16
0
1,500.16
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
10,274.51
0
10,274.51
Earnings per share (EPS)
1.48
0
1.48
Diluted Earnings per share
1.48
0
1.48
Operating Profit Margin (Excl OI)
8.56%
0%
0.00
8.56%
Gross Profit Margin
12.12%
0%
0.00
12.12%
PAT Margin
7.66%
0%
0.00
7.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,721.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.04% vs 8.67% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 150.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.58% vs 43.38% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 183.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.03% vs 46.51% in Dec 2023
Annual - Interest
Interest 8.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.93% vs 40.91% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.56%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






