Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
6,744.75
7,523.50
8,119.52
6,544.62
5,078.39
5,847.09
5,739.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,744.75
7,523.50
8,119.52
6,544.62
5,078.39
5,847.09
5,739.06
Raw Material Cost
4,478.79
4,274.85
4,248.80
4,025.42
3,362.25
3,446.04
3,329.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
64.86
121.80
95.97
100.48
117.16
139.48
156.96
Selling and Distribution Expenses
592.70
669.53
694.62
651.61
593.00
634.21
544.08
Other Expenses
31.47
22.61
19.84
18.23
6.37
11.82
21.54
Total Expenditure (Excl Depreciation)
5,451.01
5,292.27
5,237.81
4,959.84
4,136.07
4,337.92
4,245.91
Operating Profit (PBDIT) excl Other Income
1293.7
2231.2
2881.7000000000003
1584.8
942.3000000000001
1509.1999999999998
1493.1999999999998
Other Income
13.61
93.22
74.24
33.42
18.93
10.79
263.18
Operating Profit (PBDIT)
2,044.43
3,021.28
3,662.13
2,305.27
1,605.01
2,189.86
2,386.22
Interest
64.86
121.80
95.97
100.48
117.16
139.48
156.96
Exceptional Items
-85.20
-1.06
-11.36
-15.91
0.00
2.68
0.27
Gross Profit (PBDT)
2,265.95
3,248.65
3,870.72
2,519.20
1,716.14
2,401.06
2,409.55
Depreciation
739.46
707.54
705.82
682.64
609.42
667.00
629.79
Profit Before Tax
1,154.91
2,190.88
2,848.98
1,506.23
878.44
1,386.06
1,599.73
Tax
214.77
245.58
400.49
174.39
148.68
256.60
388.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,071.96
2,035.94
2,526.96
1,387.15
770.78
1,128.12
1,219.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,071.96
2,035.94
2,526.96
1,387.15
770.78
1,128.12
1,219.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.15
-4.71
-6.45
-4.31
-1.90
-1.94
2.41
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,056.81
2,031.23
2,520.51
1,382.84
768.88
1,126.18
1,221.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
12,365.06
12,602.20
13,148.08
9,963.51
9,341.14
8,718.34
7,917.62
Earnings per share (EPS)
0.89
1.7
2.11
1.16
0.64
0.94
1.02
Diluted Earnings per share
0.89
1.7
2.11
1.16
0.64
0.94
1.02
Operating Profit Margin (Excl OI)
19.15%
29.51%
35.5%
24.28%
19.23%
25.86%
26.02%
Gross Profit Margin
28.09%
38.52%
43.78%
33.45%
29.3%
35.11%
38.85%
PAT Margin
15.89%
27.06%
31.12%
21.2%
15.18%
19.29%
21.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -10.35% vs -7.34% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -47.97% vs -19.41% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -30.64% vs -18.39% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -46.72% vs 26.88% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Anhui Hengyuan Coal Industry & Electricity Power Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
6,744.75
0
6,744.75
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,744.75
0
6,744.75
Raw Material Cost
4,478.79
0
4,478.79
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
64.86
0
64.86
Selling and Distribution Expenses
592.70
0
592.70
Other Expenses
31.47
0.00
31.47
Total Expenditure (Excl Depreciation)
5,451.01
0
5,451.01
Operating Profit (PBDIT) excl Other Income
1,293.74
0.00
1,293.74
Other Income
13.61
0
13.61
Operating Profit (PBDIT)
2,044.43
0
2,044.43
Interest
64.86
0
64.86
Exceptional Items
-85.20
0
-85.20
Gross Profit (PBDT)
2,265.95
0
2,265.95
Depreciation
739.46
0
739.46
Profit Before Tax
1,154.91
0
1,154.91
Tax
214.77
0
214.77
Provisions and contingencies
0
0
0.00
Profit After Tax
1,071.96
0
1,071.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,071.96
0
1,071.96
Share in Profit of Associates
0
0
0.00
Minority Interest
-15.15
0
-15.15
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,056.81
0
1,056.81
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
12,365.06
0
12,365.06
Earnings per share (EPS)
0.89
0
0.89
Diluted Earnings per share
0.89
0
0.89
Operating Profit Margin (Excl OI)
19.15%
0%
0.00
19.15%
Gross Profit Margin
28.09%
0%
0.00
28.09%
PAT Margin
15.89%
0%
0.00
15.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 674.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.35% vs -7.34% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 105.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -47.97% vs -19.41% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 203.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -30.64% vs -18.39% in Dec 2023
Annual - Interest
Interest 6.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -46.72% vs 26.88% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.15%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






