Anhui Huilong Agricultural Means of Production Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Chemicals & Petrochemicals
  • ISIN: CNE1000010P7
CNY
6.02
0.05 (0.84%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
15,610.08
17,794.88
18,218.50
19,047.65
16,073.47
18,601.06
17,416.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,610.08
17,794.88
18,218.50
19,047.65
16,073.47
18,601.06
17,416.45
Raw Material Cost
14,842.71
17,073.79
16,992.71
17,670.07
15,267.90
17,666.03
16,531.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
104.70
101.99
84.53
93.30
116.05
128.75
131.41
Selling and Distribution Expenses
549.44
521.44
498.21
628.56
434.95
572.83
550.03
Other Expenses
0.61
-0.66
3.25
3.85
-4.17
-6.99
-8.42
Total Expenditure (Excl Depreciation)
15,502.99
17,690.63
17,608.00
18,430.45
15,777.14
18,297.74
17,128.92
Operating Profit (PBDIT) excl Other Income
107.10000000000001
104.3
610.5
617.2
296.3
303.29999999999995
287.5
Other Income
186.12
172.85
166.92
89.11
30.46
75.75
78.78
Operating Profit (PBDIT)
583.08
505.00
959.08
868.40
438.91
408.83
424.46
Interest
104.70
101.99
84.53
93.30
116.05
128.75
131.41
Exceptional Items
-0.24
-34.55
-27.82
-21.70
-5.96
-3.99
-4.89
Gross Profit (PBDT)
767.37
721.09
1,225.79
1,377.57
805.57
935.03
884.78
Depreciation
309.63
295.32
253.85
202.82
156.63
121.16
95.86
Profit Before Tax
168.51
73.14
592.88
550.58
160.26
154.93
192.30
Tax
40.46
38.56
118.91
60.83
77.92
29.25
38.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
168.92
76.54
510.47
506.01
224.67
193.45
196.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
168.92
76.54
510.47
506.01
224.67
193.45
196.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.75
4.82
-11.58
41.44
-39.83
24.47
20.93
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
166.17
81.35
498.88
547.44
184.83
217.92
217.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,634.95
3,708.16
4,077.31
3,844.10
3,169.18
2,576.53
2,746.62
Earnings per share (EPS)
0.18
0.08
0.54
0.52
0.24
0.28
0.28
Diluted Earnings per share
0.18
0.08
0.54
0.52
0.24
0.28
0.28
Operating Profit Margin (Excl OI)
0.56%
0.21%
2.95%
3.03%
1.57%
1.14%
1.43%
Gross Profit Margin
3.06%
2.07%
4.65%
3.96%
1.97%
1.48%
1.65%
PAT Margin
1.08%
0.43%
2.8%
2.66%
1.4%
1.04%
1.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -12.28% vs -2.33% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 104.18% vs -83.68% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 19.51% vs -58.07% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 2.65% vs 20.71% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Anhui Huilong Agricultural Means of Production Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
15,610.08
0
15,610.08
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,610.08
0
15,610.08
Raw Material Cost
14,842.71
0
14,842.71
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
104.70
0
104.70
Selling and Distribution Expenses
549.44
0
549.44
Other Expenses
0.61
0.00
0.61
Total Expenditure (Excl Depreciation)
15,502.99
0
15,502.99
Operating Profit (PBDIT) excl Other Income
107.10
0.00
107.10
Other Income
186.12
0
186.12
Operating Profit (PBDIT)
583.08
0
583.08
Interest
104.70
0
104.70
Exceptional Items
-0.24
0
-0.24
Gross Profit (PBDT)
767.37
0
767.37
Depreciation
309.63
0
309.63
Profit Before Tax
168.51
0
168.51
Tax
40.46
0
40.46
Provisions and contingencies
0
0
0.00
Profit After Tax
168.92
0
168.92
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
168.92
0
168.92
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.75
0
-2.75
Other related items
0.00
0.00
0.00
Consolidated Net Profit
166.17
0
166.17
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,634.95
0
3,634.95
Earnings per share (EPS)
0.18
0
0.18
Diluted Earnings per share
0.18
0
0.18
Operating Profit Margin (Excl OI)
0.56%
0%
0.00
0.56%
Gross Profit Margin
3.06%
0%
0.00
3.06%
PAT Margin
1.08%
0%
0.00
1.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,561.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -12.28% vs -2.33% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 16.62 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 104.18% vs -83.68% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.51% vs -58.07% in Dec 2023

Annual - Interest
Interest 10.47 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.65% vs 20.71% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.56%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023