Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
675.24
600.24
489.44
701.15
886.68
751.98
559.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
675.24
600.24
489.44
701.15
886.68
751.98
559.18
Raw Material Cost
598.87
529.99
455.32
592.31
718.68
593.36
414.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.99
4.05
6.03
3.10
3.37
1.30
2.25
Selling and Distribution Expenses
24.71
30.83
21.35
28.95
33.43
31.03
34.16
Other Expenses
1.66
1.41
1.39
2.40
3.10
2.41
1.89
Total Expenditure (Excl Depreciation)
645.12
578.93
496.64
648.31
786.49
649.83
469.42
Operating Profit (PBDIT) excl Other Income
30.099999999999998
21.299999999999997
-7.199999999999999
52.800000000000004
100.19999999999999
102.2
89.80000000000001
Other Income
6.89
11.85
5.26
19.45
5.86
6.53
0.27
Operating Profit (PBDIT)
52.98
43.96
8.14
83.39
112.02
114.77
94.27
Interest
4.99
4.05
6.03
3.10
3.37
1.30
2.25
Exceptional Items
-0.09
0.53
0.52
0.01
-0.02
-0.15
0.16
Gross Profit (PBDT)
76.37
70.25
34.12
108.84
168.00
158.62
145.10
Depreciation
24.91
18.47
17.06
15.01
11.44
10.02
8.32
Profit Before Tax
22.98
21.96
-14.43
65.30
97.17
103.30
83.86
Tax
2.48
2.50
-1.59
6.46
10.92
15.29
11.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
20.51
20.26
-12.52
58.83
86.26
88.02
72.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
20.51
20.26
-12.52
58.83
86.26
88.02
72.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.01
-0.80
-0.32
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.50
19.46
-12.83
58.83
86.26
88.02
72.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
732.72
742.04
721.79
759.78
338.92
252.67
186.65
Earnings per share (EPS)
0.27
0.27
-0.17
0.79
1.16
1.18
0.97
Diluted Earnings per share
0.27
0.27
-0.17
0.79
1.16
1.18
0.97
Operating Profit Margin (Excl OI)
3.14%
2.27%
-2.9%
6.98%
10.68%
13.06%
15.32%
Gross Profit Margin
7.09%
6.74%
0.54%
11.45%
12.25%
15.07%
16.49%
PAT Margin
3.04%
3.37%
-2.56%
8.39%
9.73%
11.7%
12.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.50% vs 22.64% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 5.13% vs 252.34% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 43.61% vs 1,006.90% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 21.95% vs -31.67% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Anhui Tuoshan Heavy Industries Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
675.24
0
675.24
Other Operating Income
0.00
0.00
0.00
Total Operating income
675.24
0
675.24
Raw Material Cost
598.87
0
598.87
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.99
0
4.99
Selling and Distribution Expenses
24.71
0
24.71
Other Expenses
1.66
0.00
1.66
Total Expenditure (Excl Depreciation)
645.12
0
645.12
Operating Profit (PBDIT) excl Other Income
30.12
0.00
30.12
Other Income
6.89
0
6.89
Operating Profit (PBDIT)
52.98
0
52.98
Interest
4.99
0
4.99
Exceptional Items
-0.09
0
-0.09
Gross Profit (PBDT)
76.37
0
76.37
Depreciation
24.91
0
24.91
Profit Before Tax
22.98
0
22.98
Tax
2.48
0
2.48
Provisions and contingencies
0
0
0.00
Profit After Tax
20.51
0
20.51
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
20.51
0
20.51
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.01
0
-0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.50
0
20.50
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
732.72
0
732.72
Earnings per share (EPS)
0.27
0
0.27
Diluted Earnings per share
0.27
0
0.27
Operating Profit Margin (Excl OI)
3.14%
0%
0.00
3.14%
Gross Profit Margin
7.09%
0%
0.00
7.09%
PAT Margin
3.04%
0%
0.00
3.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 67.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.50% vs 22.64% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.13% vs 252.34% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 43.61% vs 1,006.90% in Dec 2024
Annual - Interest
Interest 0.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.95% vs -31.67% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.14%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






