Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
377.53
340.65
260.02
210.27
138.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
377.53
340.65
260.02
210.27
138.21
Raw Material Cost
238.06
180.17
132.22
102.14
63.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
76.74
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.03
0.02
0.02
0.02
0.01
Selling and Distribution Expenses
31.78
26.83
18.00
16.01
11.60
Other Expenses
-2.13
3.14
1.44
0.91
0.64
Total Expenditure (Excl Depreciation)
325.30
238.37
164.63
127.28
81.70
Operating Profit (PBDIT) excl Other Income
52.199999999999996
102.30000000000001
95.39999999999999
83
56.5
Other Income
32.28
12.96
14.76
10.86
6.06
Operating Profit (PBDIT)
101.08
128.28
118.48
100.05
67.07
Interest
0.03
0.02
0.02
0.02
0.01
Exceptional Items
7.03
3.77
0.00
-0.00
-0.07
Gross Profit (PBDT)
139.47
160.48
127.80
108.13
74.53
Depreciation
18.59
12.39
7.32
5.71
4.24
Profit Before Tax
89.50
119.64
111.15
94.33
62.75
Tax
3.97
11.55
12.41
12.46
8.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
85.53
108.09
98.73
81.87
54.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
85.53
108.09
98.73
81.87
54.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
85.53
108.09
98.73
81.87
54.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
0.0
Reserves
1,513.37
1,464.01
331.62
232.88
151.01
Earnings per share (EPS)
1.28
1.62
1.48
1.23
0.82
Diluted Earnings per share
1.28
1.62
1.48
1.23
0.82
Operating Profit Margin (Excl OI)
13.3%
30.22%
37.08%
39.71%
41.08%
Gross Profit Margin
28.63%
38.76%
45.56%
47.57%
48.47%
PAT Margin
22.66%
31.73%
37.97%
38.94%
39.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.83% vs 31.00% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -20.91% vs 9.52% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -40.33% vs 11.19% in Dec 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Anhui Wanbang Pharmaceutical Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
377.53
0
377.53
Other Operating Income
0.00
0.00
0.00
Total Operating income
377.53
0
377.53
Raw Material Cost
238.06
0
238.06
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
76.74
0
76.74
Power Cost
0
0
0.00
Manufacturing Expenses
0.03
0
0.03
Selling and Distribution Expenses
31.78
0
31.78
Other Expenses
-2.13
0.00
-2.13
Total Expenditure (Excl Depreciation)
325.30
0
325.30
Operating Profit (PBDIT) excl Other Income
52.23
0.00
52.23
Other Income
32.28
0
32.28
Operating Profit (PBDIT)
101.08
0
101.08
Interest
0.03
0
0.03
Exceptional Items
7.03
0
7.03
Gross Profit (PBDT)
139.47
0
139.47
Depreciation
18.59
0
18.59
Profit Before Tax
89.50
0
89.50
Tax
3.97
0
3.97
Provisions and contingencies
0
0
0.00
Profit After Tax
85.53
0
85.53
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
85.53
0
85.53
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
85.53
0
85.53
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,513.37
0
1,513.37
Earnings per share (EPS)
1.28
0
1.28
Diluted Earnings per share
1.28
0
1.28
Operating Profit Margin (Excl OI)
13.30%
0%
0.00
13.30%
Gross Profit Margin
28.63%
0%
0.00
28.63%
PAT Margin
22.66%
0%
0.00
22.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 37.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.83% vs 31.00% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 8.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.91% vs 9.52% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -40.33% vs 11.19% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.30%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






