Anhui Zhongyuan New Materials Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Minerals & Mining
  • ISIN: CNE100002VX9
CNY
11.08
0.85 (8.31%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
9,296.38
7,566.13
7,117.75
6,769.37
3,826.73
3,216.52
3,199.87
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,296.38
7,566.13
7,117.75
6,769.37
3,826.73
3,216.52
3,199.87
Raw Material Cost
9,067.08
7,309.70
6,851.33
6,480.78
3,673.75
3,030.21
3,001.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
330.72
126.49
107.76
92.14
60.51
52.59
43.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.66
24.82
24.46
21.64
10.62
8.58
9.99
Selling and Distribution Expenses
83.03
53.35
44.81
55.12
36.76
48.16
45.74
Other Expenses
-28.63
-7.82
-6.61
-5.99
-3.74
-3.01
-0.91
Total Expenditure (Excl Depreciation)
9,229.16
7,436.20
6,962.22
6,589.78
3,744.23
3,109.40
3,091.26
Operating Profit (PBDIT) excl Other Income
67.2
129.9
155.5
179.60000000000002
82.5
107.10000000000001
108.6
Other Income
75.95
17.86
29.27
6.77
2.69
7.10
10.09
Operating Profit (PBDIT)
220.34
202.70
227.42
223.01
116.51
139.89
144.43
Interest
34.66
24.82
24.46
21.64
10.62
8.58
9.99
Exceptional Items
18.92
1.30
2.31
0.00
-2.84
0.00
0.00
Gross Profit (PBDT)
229.30
256.44
266.41
288.59
152.98
186.31
198.52
Depreciation
66.57
50.09
42.95
36.65
29.24
20.07
20.09
Profit Before Tax
138.04
129.09
162.32
164.73
73.82
111.24
114.36
Tax
17.48
21.62
27.27
29.50
11.46
18.44
20.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
127.29
114.90
140.41
137.54
62.69
92.77
93.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
127.29
114.90
140.41
137.54
62.69
92.77
93.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.10
-3.85
-3.18
-0.53
-0.32
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
124.19
111.05
137.23
137.01
62.37
92.77
93.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,010.41
1,930.39
1,152.36
1,054.94
948.37
925.23
868.64
Earnings per share (EPS)
0.4
0.43
0.58
0.56
0.26
0.38
0.38
Diluted Earnings per share
0.4
0.43
0.58
0.56
0.26
0.38
0.38
Operating Profit Margin (Excl OI)
0.84%
1.78%
2.18%
2.65%
2.21%
3.5%
3.57%
Gross Profit Margin
2.2%
2.37%
2.88%
2.97%
2.69%
4.08%
4.2%
PAT Margin
1.37%
1.52%
1.97%
2.03%
1.64%
2.88%
2.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 22.87% vs 6.30% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 11.89% vs -19.10% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -21.86% vs -6.76% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 39.92% vs 1.22% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Anhui Zhongyuan New Materials Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
9,296.38
0
9,296.38
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,296.38
0
9,296.38
Raw Material Cost
9,067.08
0
9,067.08
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
330.72
0
330.72
Power Cost
0
0
0.00
Manufacturing Expenses
34.66
0
34.66
Selling and Distribution Expenses
83.03
0
83.03
Other Expenses
-28.63
0.00
-28.63
Total Expenditure (Excl Depreciation)
9,229.16
0
9,229.16
Operating Profit (PBDIT) excl Other Income
67.22
0.00
67.22
Other Income
75.95
0
75.95
Operating Profit (PBDIT)
220.34
0
220.34
Interest
34.66
0
34.66
Exceptional Items
18.92
0
18.92
Gross Profit (PBDT)
229.30
0
229.30
Depreciation
66.57
0
66.57
Profit Before Tax
138.04
0
138.04
Tax
17.48
0
17.48
Provisions and contingencies
0
0
0.00
Profit After Tax
127.29
0
127.29
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
127.29
0
127.29
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.10
0
-3.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
124.19
0
124.19
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,010.41
0
2,010.41
Earnings per share (EPS)
0.40
0
0.40
Diluted Earnings per share
0.40
0
0.40
Operating Profit Margin (Excl OI)
0.84%
0%
0.00
0.84%
Gross Profit Margin
2.20%
0%
0.00
2.20%
PAT Margin
1.37%
0%
0.00
1.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 929.64 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 22.87% vs 6.30% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 12.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.89% vs -19.10% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -21.86% vs -6.76% in Dec 2023

Annual - Interest
Interest 3.47 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 39.92% vs 1.22% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.84%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023