Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,176.87
1,112.44
990.66
968.87
971.39
849.60
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,176.87
1,112.44
990.66
968.87
971.39
849.60
0.00
Raw Material Cost
428.84
420.07
382.91
337.04
345.03
348.54
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
207.03
217.25
189.95
175.28
147.01
110.40
0.14
Selling and Distribution Expenses
87.81
73.53
66.29
67.83
67.43
123.51
43.85
Other Expenses
-20.70
-21.72
-18.99
-17.53
-14.70
-11.04
-0.01
Total Expenditure (Excl Depreciation)
516.64
493.60
449.20
404.88
412.46
472.06
43.85
Operating Profit (PBDIT) excl Other Income
660.1999999999999
618.8000000000001
541.5
564
558.9
377.5
-43.9
Other Income
109.85
99.43
96.47
86.82
83.50
51.31
142.91
Operating Profit (PBDIT)
980.93
925.18
840.58
830.74
822.07
581.58
99.06
Interest
207.03
217.25
189.95
175.28
147.01
110.40
0.14
Exceptional Items
-14.42
-0.95
-4.24
-26.80
-673.64
-776.04
0.00
Gross Profit (PBDT)
748.03
692.37
607.75
631.83
626.36
501.06
0.00
Depreciation
210.86
206.91
202.66
179.92
179.64
152.72
0.00
Profit Before Tax
548.62
500.07
443.74
448.74
-178.22
-457.58
98.92
Tax
147.73
128.29
117.49
117.12
-55.69
-102.47
32.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
400.89
371.79
326.24
331.62
-122.53
-355.11
61.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
400.89
371.79
326.24
331.62
-122.53
-355.11
61.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
400.89
371.79
326.24
331.62
-122.53
-355.11
61.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,115.17
2,151.73
2,192.32
2,286.70
2,418.29
3,143.41
30.86
Earnings per share (EPS)
0.82
0.77
0.68
0.69
-0.26
-0.8
0.33
Diluted Earnings per share
0.82
0.77
0.68
0.69
-0.26
-0.8
0.33
Operating Profit Margin (Excl OI)
56.1%
55.63%
54.66%
58.21%
57.54%
44.44%
0.0%
Gross Profit Margin
64.53%
63.55%
65.25%
64.89%
0.15%
-35.88%
0.0%
PAT Margin
34.06%
33.42%
32.93%
34.23%
-12.61%
-41.8%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 5.80% vs 12.28% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 7.83% vs 13.98% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.49% vs 10.98% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -4.70% vs 14.38% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Antero Midstream Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,176.87
3,605.22
-2,428.35
-67.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,176.87
3,605.22
-2,428.35
-67.36%
Raw Material Cost
428.84
1,703.25
-1,274.41
-74.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
207.03
378.51
-171.48
-45.30%
Selling and Distribution Expenses
87.81
271.53
-183.72
-67.66%
Other Expenses
-20.70
-37.85
17.15
45.31%
Total Expenditure (Excl Depreciation)
516.64
1,974.77
-1,458.13
-73.84%
Operating Profit (PBDIT) excl Other Income
660.22
1,630.45
-970.23
-59.51%
Other Income
109.85
440.90
-331.05
-75.09%
Operating Profit (PBDIT)
980.93
2,659.11
-1,678.18
-63.11%
Interest
207.03
378.51
-171.48
-45.30%
Exceptional Items
-14.42
-0.80
-13.62
-1,702.50%
Gross Profit (PBDT)
748.03
1,901.98
-1,153.95
-60.67%
Depreciation
210.86
650.43
-439.57
-67.58%
Profit Before Tax
548.62
1,629.36
-1,080.74
-66.33%
Tax
147.73
18.11
129.62
715.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
400.89
1,536.97
-1,136.08
-73.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
400.89
1,536.97
-1,136.08
-73.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
74.28
-74.28
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
400.89
1,611.25
-1,210.36
-75.12%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
2,115.17
3,235.61
-1,120.44
-34.63%
Earnings per share (EPS)
0.82
4.02
-3.20
-79.60%
Diluted Earnings per share
0.82
4.02
-3.20
-79.60%
Operating Profit Margin (Excl OI)
56.10%
43.49%
0.00
12.61%
Gross Profit Margin
64.53%
63.24%
0.00
1.29%
PAT Margin
34.06%
42.63%
0.00
-8.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 117.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.80% vs 12.28% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 40.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.83% vs 13.98% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 87.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.49% vs 10.98% in Dec 2023
Annual - Interest
Interest 20.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.70% vs 14.38% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 56.10%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






