Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,259.10
1,176.87
1,112.44
990.66
968.87
971.39
849.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,259.10
1,176.87
1,112.44
990.66
968.87
971.39
849.60
Raw Material Cost
436.89
428.84
420.07
382.91
337.04
345.03
348.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
190.40
207.03
217.25
189.95
175.28
147.01
110.40
Selling and Distribution Expenses
89.73
87.81
73.53
66.29
67.83
67.43
123.51
Other Expenses
-19.04
-20.70
-21.72
-18.99
-17.53
-14.70
-11.04
Total Expenditure (Excl Depreciation)
526.63
516.64
493.60
449.20
404.88
412.46
472.06
Operating Profit (PBDIT) excl Other Income
732.5
660.1999999999999
618.8000000000001
541.5
564
558.9
377.5
Other Income
29.62
109.85
99.43
96.47
86.82
83.50
51.31
Operating Profit (PBDIT)
967.07
980.93
925.18
840.58
830.74
822.07
581.58
Interest
190.40
207.03
217.25
189.95
175.28
147.01
110.40
Exceptional Items
-7.49
-14.42
-0.95
-4.24
-26.80
-673.64
-776.04
Gross Profit (PBDT)
822.21
748.03
692.37
607.75
631.83
626.36
501.06
Depreciation
204.98
210.86
206.91
202.66
179.92
179.64
152.72
Profit Before Tax
564.20
548.62
500.07
443.74
448.74
-178.22
-457.58
Tax
151.03
147.73
128.29
117.49
117.12
-55.69
-102.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
413.16
400.89
371.79
326.24
331.62
-122.53
-355.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
413.16
400.89
371.79
326.24
331.62
-122.53
-355.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
413.16
400.89
371.79
326.24
331.62
-122.53
-355.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,972.04
2,115.17
2,151.73
2,192.32
2,286.70
2,418.29
3,143.41
Earnings per share (EPS)
0.86
0.82
0.77
0.68
0.69
-0.26
-0.8
Diluted Earnings per share
0.86
0.82
0.77
0.68
0.69
-0.26
-0.8
Operating Profit Margin (Excl OI)
58.17%
56.1%
55.63%
54.66%
58.21%
57.54%
44.44%
Gross Profit Margin
61.09%
64.53%
63.55%
65.25%
64.89%
0.15%
-35.88%
PAT Margin
32.81%
34.06%
33.42%
32.93%
34.23%
-12.61%
-41.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.98% vs 5.80% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 3.07% vs 7.83% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 7.62% vs 5.49% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -8.02% vs -4.70% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Antero Midstream Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,259.10
3,843.40
-2,584.30
-67.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,259.10
3,843.40
-2,584.30
-67.24%
Raw Material Cost
436.89
1,833.65
-1,396.76
-76.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
190.40
390.49
-200.09
-51.24%
Selling and Distribution Expenses
89.73
398.92
-309.19
-77.51%
Other Expenses
-19.04
-39.05
20.01
51.24%
Total Expenditure (Excl Depreciation)
526.63
2,232.57
-1,705.94
-76.41%
Operating Profit (PBDIT) excl Other Income
732.47
1,610.83
-878.36
-54.53%
Other Income
29.62
91.30
-61.68
-67.56%
Operating Profit (PBDIT)
967.07
2,343.57
-1,376.50
-58.74%
Interest
190.40
390.49
-200.09
-51.24%
Exceptional Items
-7.49
-14.76
7.27
49.25%
Gross Profit (PBDT)
822.21
2,009.75
-1,187.54
-59.09%
Depreciation
204.98
710.78
-505.80
-71.16%
Profit Before Tax
564.20
1,227.54
-663.34
-54.04%
Tax
151.03
15.09
135.94
900.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
413.16
1,154.50
-741.34
-64.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
413.16
1,154.50
-741.34
-64.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
57.96
-57.96
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
413.16
1,212.45
-799.29
-65.92%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
1,972.04
4,021.23
-2,049.19
-50.96%
Earnings per share (EPS)
0.86
2.98
-2.12
-71.14%
Diluted Earnings per share
0.86
2.98
-2.12
-71.14%
Operating Profit Margin (Excl OI)
58.17%
40.11%
0.00
18.06%
Gross Profit Margin
61.09%
50.43%
0.00
10.66%
PAT Margin
32.81%
30.04%
0.00
2.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 125.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.98% vs 5.80% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 41.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.07% vs 7.83% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 93.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.62% vs 5.49% in Dec 2024
Annual - Interest
Interest 19.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.02% vs -4.70% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 58.17%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






