Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
933.61
871.41
854.25
648.42
465.05
450.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
933.61
871.41
854.25
648.42
465.05
450.51
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.51
1.06
1.16
1.08
(Increase) / Decrease In Stocks
0.00
0.11
0.02
-0.04
0.01
-0.01
Employee Cost
290.93
268.00
220.44
191.54
154.14
114.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.79
39.68
156.75
49.11
12.13
37.96
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
421.83
385.30
329.56
258.62
183.05
171.06
Total Expenditure (Excl Depreciation)
738.55
693.09
707.28
500.29
350.49
324.96
Operating Profit (PBDIT) excl Other Income
195.06
178.32
146.97
148.13
114.56
125.55
Other Income
25.18
23.53
20.96
18.37
15.71
14.10
Operating Profit (PBDIT)
220.24
201.85
167.93
166.50
130.27
139.65
Interest
55.76
39.51
26.64
20.49
28.46
30.25
Exceptional Items
23.89
0.00
0.00
0.00
0.00
-18.21
Gross Profit (PBDT)
188.37
162.34
141.29
146.01
101.81
91.19
Depreciation
69.96
53.26
39.00
33.31
31.22
24.25
Profit Before Tax
118.41
109.08
102.29
112.69
70.59
66.94
Tax
17.77
9.19
17.72
22.29
6.52
19.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
100.64
99.89
84.56
90.40
64.07
47.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
100.64
99.89
84.56
90.40
64.07
47.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.28
-13.68
-16.48
-22.51
-19.03
-19.79
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
85.36
86.21
68.08
67.89
45.04
27.36
Equity Capital
14.18
14.18
14.14
14.14
14.14
12.79
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
645.04
559.51
471.60
402.62
333.68
211.27
Earnings per share (EPS)
30.1
30.4
24.07
24.01
15.93
10.7
Diluted Earnings per share
30.08
30.39
24.06
24.0
17.14
17.78
Operating Profit Margin (Excl OI)
20.89%
20.46%
17.2%
22.84%
24.63%
27.87%
Gross Profit Margin
20.18%
18.63%
16.54%
22.52%
21.89%
20.24%
PAT Margin
10.78%
11.46%
9.9%
13.94%
13.78%
10.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.14% vs 2.01% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -0.99% vs 26.63% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 9.39% vs 21.33% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 41.13% vs 48.31% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Antony Waste han With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
933.61
1,072.07
-138.46
-12.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
933.61
1,072.07
-138.46
-12.92%
Raw Material Cost
0.00
901.93
-901.93
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-26.40
26.40
100.00%
Employee Cost
290.93
43.91
247.02
562.56%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
25.79
0.00
25.79
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
421.83
28.74
393.09
1,367.75%
Total Expenditure (Excl Depreciation)
738.55
948.18
-209.63
-22.11%
Operating Profit (PBDIT) excl Other Income
195.06
123.89
71.17
57.45%
Other Income
25.18
4.84
20.34
420.25%
Operating Profit (PBDIT)
220.24
128.73
91.51
71.09%
Interest
55.76
15.02
40.74
271.24%
Exceptional Items
23.89
0.00
23.89
Gross Profit (PBDT)
188.37
113.71
74.66
65.66%
Depreciation
69.96
1.05
68.91
6,562.86%
Profit Before Tax
118.41
112.66
5.75
5.10%
Tax
17.77
25.78
-8.01
-31.07%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
100.64
86.88
13.76
15.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
100.64
86.88
13.76
15.84%
Share in Profit of Associates
0.00
9.75
-9.75
-100.00%
Minority Interest
-15.28
0.00
-15.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
85.36
96.63
-11.27
-11.66%
Equity Capital
14.18
18.01
-3.83
-21.27%
Face Value
5.00
10.00
0.00
Reserves
645.04
245.46
399.58
162.79%
Earnings per share (EPS)
30.10
53.65
-23.55
-43.90%
Diluted Earnings per share
30.08
59.75
-29.67
-49.66%
Operating Profit Margin (Excl OI)
20.89%
11.56%
0.00
9.33%
Gross Profit Margin
20.18%
10.61%
0.00
9.57%
PAT Margin
10.78%
9.01%
0.00
1.77%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 933.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.14% vs 2.01% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 85.36 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.99% vs 26.63% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 195.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.39% vs 21.33% in Mar 2024
Annual - Interest
Interest 55.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.13% vs 48.31% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.89%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
