Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,380.20
1,114.98
1,071.38
953.44
539.26
494.56
624.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,380.20
1,114.98
1,071.38
953.44
539.26
494.56
624.09
Raw Material Cost
1,214.86
952.74
862.41
754.37
438.24
437.17
530.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
74.50
65.32
56.40
50.87
43.07
39.40
38.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.32
15.61
5.06
3.25
4.88
2.42
3.50
Selling and Distribution Expenses
81.44
77.72
65.79
69.56
40.35
32.83
32.47
Other Expenses
-82.83
-72.46
-55.12
-49.81
-44.58
-38.39
-38.43
Total Expenditure (Excl Depreciation)
1,305.30
1,038.94
934.53
828.24
481.97
473.43
566.72
Operating Profit (PBDIT) excl Other Income
74.89
76.04
136.85
125.20
57.30
21.13
57.38
Other Income
20.16
15.06
14.26
8.77
5.33
5.69
6.24
Operating Profit (PBDIT)
135.11
121.64
165.77
147.12
75.31
40.14
74.98
Interest
17.32
15.61
5.06
3.25
4.88
2.42
3.50
Exceptional Items
0.00
0.00
0.00
0.59
0.82
0.28
1.98
Gross Profit (PBDT)
165.33
162.24
208.97
199.07
101.02
57.39
93.21
Depreciation
41.54
31.50
15.20
14.09
14.51
13.40
11.79
Profit Before Tax
76.25
74.52
145.51
130.36
56.74
24.60
61.67
Tax
22.18
20.64
37.58
31.55
12.58
7.98
15.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
54.06
53.88
107.94
98.81
44.16
16.63
46.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
54.06
53.88
107.94
98.81
44.16
16.63
46.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
54.06
53.88
107.94
98.81
44.16
16.63
46.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
5.0
Reserves
553.18
521.74
476.01
396.16
305.40
251.27
277.75
Earnings per share (EPS)
10.43
10.39
20.82
19.06
8.52
3.21
8.99
Diluted Earnings per share
10.43
10.39
20.82
19.06
8.52
3.21
8.99
Operating Profit Margin (Excl OI)
5.32%
6.73%
12.72%
13.03%
10.29%
4.26%
9.12%
Gross Profit Margin
8.53%
9.51%
15.0%
15.15%
13.21%
7.68%
11.77%
PAT Margin
3.92%
4.83%
10.07%
10.36%
8.19%
3.36%
7.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 23.79% vs 4.07% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 0.33% vs -50.08% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 7.86% vs -29.66% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 10.95% vs 208.50% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Apcotex Industri With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,380.20
593.57
786.63
132.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,380.20
593.57
786.63
132.53%
Raw Material Cost
1,214.86
196.49
1,018.37
518.28%
Purchase of Finished goods
0
22.81
-22.81
-100.00%
(Increase) / Decrease In Stocks
0
-7.02
7.02
100.00%
Employee Cost
74.50
91.42
-16.92
-18.51%
Power Cost
0
0.00
0.00
Manufacturing Expenses
17.32
0.00
17.32
Selling and Distribution Expenses
81.44
0.00
81.44
Other Expenses
-82.83
123.65
-206.48
-166.99%
Total Expenditure (Excl Depreciation)
1,305.30
427.35
877.95
205.44%
Operating Profit (PBDIT) excl Other Income
74.89
166.22
-91.33
-54.95%
Other Income
20.16
13.48
6.68
49.55%
Operating Profit (PBDIT)
135.11
179.70
-44.59
-24.81%
Interest
17.32
3.61
13.71
379.78%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
165.33
176.09
-10.76
-6.11%
Depreciation
41.54
23.57
17.97
76.24%
Profit Before Tax
76.25
152.52
-76.27
-50.01%
Tax
22.18
39.64
-17.46
-44.05%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
54.06
112.88
-58.82
-52.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
54.06
112.88
-58.82
-52.11%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
54.06
112.88
-58.82
-52.11%
Equity Capital
0
13.62
-13.62
-100.00%
Face Value
2.00
10.00
0.00
Reserves
553.18
582.48
-29.30
-5.03%
Earnings per share (EPS)
10.43
82.88
-72.45
-87.42%
Diluted Earnings per share
10.43
82.84
-72.41
-87.41%
Operating Profit Margin (Excl OI)
5.32%
28.00%
0.00
-22.68%
Gross Profit Margin
8.53%
29.67%
0.00
-21.14%
PAT Margin
3.92%
19.02%
0.00
-15.10%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,380.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.79% vs 4.07% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 54.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.33% vs -50.08% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 114.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.86% vs -29.66% in Mar 2024
Annual - Interest
Interest 17.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.95% vs 208.50% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.32%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






