Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
325.63
310.60
266.14
261.90
318.49
302.11
300.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
325.63
310.60
266.14
261.90
318.49
302.11
300.69
Raw Material Cost
264.99
254.32
228.60
226.63
236.78
213.88
210.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
57.97
53.10
48.40
51.44
61.65
61.35
62.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.06
0.18
0.16
0.07
0.08
0.08
0.09
Selling and Distribution Expenses
31.98
30.44
25.54
26.58
32.14
31.18
32.97
Other Expenses
-5.80
-5.33
-4.86
-5.15
-6.17
-6.14
-6.25
Total Expenditure (Excl Depreciation)
296.97
284.76
254.14
253.21
268.91
245.05
243.45
Operating Profit (PBDIT) excl Other Income
28.700000000000003
25.8
12
8.7
49.6
57.1
57.199999999999996
Other Income
3.28
3.45
3.21
7.71
1.68
2.14
6.13
Operating Profit (PBDIT)
42.13
40.12
25.70
26.96
61.35
72.36
76.82
Interest
0.06
0.18
0.16
0.07
0.08
0.08
0.09
Exceptional Items
0.01
-0.01
0.14
0.01
0.01
0.01
0.01
Gross Profit (PBDT)
60.65
56.28
37.54
35.28
81.72
88.23
90.22
Depreciation
10.19
10.84
10.48
10.55
10.09
13.16
13.44
Profit Before Tax
31.89
29.09
15.19
16.35
51.19
59.12
63.30
Tax
5.07
5.70
2.53
3.10
9.23
11.87
12.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26.82
23.39
12.66
13.24
41.83
47.18
50.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.82
23.39
12.66
13.24
41.83
47.18
50.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.82
23.39
12.66
13.24
41.83
47.18
50.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.6
2.6
2.6
2.6
2.6
2.6
2.6
Reserves
83.86
91.22
101.73
89.41
77.14
96.21
120.32
Earnings per share (EPS)
8.95
7.81
4.23
4.42
13.95
15.74
16.92
Diluted Earnings per share
8.95
7.81
4.23
4.42
13.95
15.74
16.92
Operating Profit Margin (Excl OI)
8.8%
8.32%
4.51%
3.32%
15.57%
18.89%
19.04%
Gross Profit Margin
12.92%
12.86%
9.65%
10.27%
19.24%
23.93%
25.52%
PAT Margin
8.23%
7.53%
4.76%
5.06%
13.13%
15.62%
16.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 4.83% vs 16.72% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 14.53% vs 84.25% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 5.99% vs 63.11% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -50.00% vs 0.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of APG SGA SA With
Figures in Million
Consolidate Annual Results
Change(CHF)
Change(%)
Net Sales
325.63
394.05
-68.42
-17.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
325.63
394.05
-68.42
-17.36%
Raw Material Cost
264.99
0.00
264.99
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
57.97
115.22
-57.25
-49.69%
Power Cost
0
0
0.00
Manufacturing Expenses
0.06
5.49
-5.43
-98.91%
Selling and Distribution Expenses
31.98
264.52
-232.54
-87.91%
Other Expenses
-5.80
1.32
-7.12
-539.39%
Total Expenditure (Excl Depreciation)
296.97
398.43
-101.46
-25.46%
Operating Profit (PBDIT) excl Other Income
28.66
-4.38
33.04
754.34%
Other Income
3.28
4.49
-1.21
-26.95%
Operating Profit (PBDIT)
42.13
18.51
23.62
127.61%
Interest
0.06
5.49
-5.43
-98.91%
Exceptional Items
0.01
-9.33
9.34
100.11%
Gross Profit (PBDT)
60.65
0.00
60.65
Depreciation
10.19
18.41
-8.22
-44.65%
Profit Before Tax
31.89
-14.72
46.61
316.64%
Tax
5.07
-5.64
10.71
189.89%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
26.82
-9.01
35.83
397.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26.82
-9.01
35.83
397.67%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
-0.26
0.26
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.82
-9.27
36.09
389.32%
Equity Capital
0
0
0.00
Face Value
2.60
1.00
0.00
Reserves
83.86
109.06
-25.20
-23.11%
Earnings per share (EPS)
8.95
-0.49
9.44
1,926.53%
Diluted Earnings per share
8.95
-0.49
9.44
1,926.53%
Operating Profit Margin (Excl OI)
8.80%
-1.11%
0.00
9.91%
Gross Profit Margin
12.92%
0.94%
0.00
11.98%
PAT Margin
8.23%
-2.29%
0.00
10.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 32.56 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 4.83% vs 16.72% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 2.68 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 14.53% vs 84.25% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.89 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 5.99% vs 63.11% in Dec 2022
Annual - Interest
Interest 0.01 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -50.00% vs 0.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.80%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






