Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,181.64
986.92
914.52
784.07
518.07
407.85
361.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,181.64
986.92
914.52
784.07
518.07
407.85
361.72
Raw Material Cost
964.92
861.45
819.59
676.53
435.22
350.85
315.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
92.84
61.40
51.73
41.41
29.26
26.39
17.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.98
5.77
9.43
4.38
4.54
6.36
6.11
Selling and Distribution Expenses
165.58
56.75
52.08
37.03
25.00
21.23
15.05
Other Expenses
-103.81
-67.17
-61.16
-45.79
-33.80
-32.75
-23.38
Total Expenditure (Excl Depreciation)
1,130.50
918.20
871.67
713.55
460.23
372.08
330.26
Operating Profit (PBDIT) excl Other Income
51.14
68.71
42.85
70.52
57.84
35.77
31.47
Other Income
5.27
2.73
0.00
2.38
7.73
8.35
11.11
Operating Profit (PBDIT)
100.93
100.46
70.44
97.24
82.84
56.82
51.72
Interest
10.98
5.77
9.43
4.38
4.54
6.36
6.11
Exceptional Items
0.00
0.00
0.12
0.04
0.00
-0.04
-1.99
Gross Profit (PBDT)
216.71
125.46
94.93
107.55
82.85
57.00
46.51
Depreciation
44.53
29.86
28.39
25.70
17.63
12.70
9.69
Profit Before Tax
45.43
64.83
32.74
67.20
60.67
37.72
33.93
Tax
11.34
22.00
8.83
17.43
16.20
9.19
10.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32.65
42.64
23.91
49.76
44.48
28.53
23.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
32.65
42.64
23.91
49.76
44.48
28.53
23.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.44
0.18
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34.09
42.82
23.91
49.76
44.48
28.53
23.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
792.75
574.05
457.22
405.33
351.47
306.52
229.81
Earnings per share (EPS)
7.74
10.59
6.08
12.66
11.31
6.57
5.71
Diluted Earnings per share
7.74
10.59
6.08
12.66
11.31
6.57
5.71
Operating Profit Margin (Excl OI)
4.33%
6.88%
4.6%
8.82%
11.1%
8.77%
8.55%
Gross Profit Margin
7.61%
9.59%
6.68%
11.85%
15.11%
12.36%
12.06%
PAT Margin
2.76%
4.32%
2.61%
6.35%
8.59%
6.99%
6.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 19.73% vs 7.92% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -20.39% vs 79.09% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -2.10% vs 38.73% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 90.29% vs -38.81% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Apollo Pipes With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,181.64
517.70
663.94
128.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,181.64
517.70
663.94
128.25%
Raw Material Cost
964.92
356.00
608.92
171.04%
Purchase of Finished goods
0
1.00
-1.00
-100.00%
(Increase) / Decrease In Stocks
0
5.78
-5.78
-100.00%
Employee Cost
92.84
38.22
54.62
142.91%
Power Cost
0
0.00
0.00
Manufacturing Expenses
10.98
0.00
10.98
Selling and Distribution Expenses
165.58
0.00
165.58
Other Expenses
-103.81
64.06
-167.87
-262.05%
Total Expenditure (Excl Depreciation)
1,130.50
465.06
665.44
143.09%
Operating Profit (PBDIT) excl Other Income
51.14
52.64
-1.50
-2.85%
Other Income
5.27
41.84
-36.57
-87.40%
Operating Profit (PBDIT)
100.93
94.48
6.45
6.83%
Interest
10.98
0.21
10.77
5,128.57%
Exceptional Items
0.00
-0.36
0.36
100.00%
Gross Profit (PBDT)
216.71
94.27
122.44
129.88%
Depreciation
44.53
11.29
33.24
294.42%
Profit Before Tax
45.43
82.98
-37.55
-45.25%
Tax
11.34
16.03
-4.69
-29.26%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
32.65
66.95
-34.30
-51.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
-0.36
0.36
100.00%
Net Profit
32.65
66.59
-33.94
-50.97%
Share in Profit of Associates
0
-0.12
0.12
100.00%
Minority Interest
1.44
0.08
1.36
1,700.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.09
66.55
-32.46
-48.78%
Equity Capital
0
17.55
-17.55
-100.00%
Face Value
10.00
1.00
0.00
Reserves
792.75
1,388.00
-595.25
-42.89%
Earnings per share (EPS)
7.74
3.79
3.95
104.22%
Diluted Earnings per share
7.74
3.76
3.98
105.85%
Operating Profit Margin (Excl OI)
4.33%
10.17%
0.00
-5.84%
Gross Profit Margin
7.61%
18.21%
0.00
-10.60%
PAT Margin
2.76%
12.91%
0.00
-10.15%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,181.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.73% vs 7.92% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 34.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -20.39% vs 79.09% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.10% vs 38.73% in Mar 2024
Annual - Interest
Interest 10.98 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 90.29% vs -38.81% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.33%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






