Apollo Pipes

  • Market Cap: Small Cap
  • Industry: Plastic Products - Industrial
  • ISIN: INE126J01016
  • NSEID: APOLLOPIPE
  • BSEID: 531761
INR
293.00
-3 (-1.01%)
BSENSE

Dec 05

BSE+NSE Vol: 41.11 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'17
Mar'16
Mar'15
Mar'14
Net Sales
1,181.64
986.95
239.69
208.35
89.56
0.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,181.64
986.95
239.69
208.35
89.56
0.73
Raw Material Cost
820.23
704.49
172.79
153.12
66.88
0.00
Purchase of Finished goods
21.32
7.79
4.82
4.00
2.03
0.00
(Increase) / Decrease In Stocks
-14.00
1.35
-0.22
2.56
3.53
0.00
Employee Cost
92.84
61.40
8.85
6.72
2.71
0.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
-0.01
21.52
18.07
6.53
0.10
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
165.57
116.08
-0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
1,085.97
891.10
207.76
184.47
81.68
0.17
Operating Profit (PBDIT) excl Other Income
95.67
95.85
31.93
23.88
7.88
0.56
Other Income
5.27
3.90
0.32
0.33
0.50
0.00
Operating Profit (PBDIT)
100.94
99.75
32.25
24.21
8.38
0.56
Interest
10.98
5.07
3.56
4.72
2.84
0.00
Exceptional Items
0.00
0.00
0.00
-0.02
0.00
0.00
Gross Profit (PBDT)
89.96
94.68
28.69
19.47
5.55
0.56
Depreciation
44.53
29.86
4.68
4.09
2.10
0.00
Profit Before Tax
45.43
64.83
24.01
15.37
3.45
0.56
Tax
11.34
22.00
8.37
5.43
1.10
0.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.09
42.82
15.64
9.94
2.35
0.36
Extraordinary Items
0.00
0.00
0.00
0.00
9.17
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.09
42.82
15.64
9.94
11.52
0.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.44
-0.18
-7.74
-4.93
-5.71
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32.65
42.64
7.91
5.01
5.81
0.36
Equity Capital
44.05
39.33
5.00
5.00
5.00
5.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
32.00
23.98
18.98
4.31
Earnings per share (EPS)
7.41
10.84
15.82
10.02
-6.72
0.73
Diluted Earnings per share
7.74
10.59
15.82
10.02
11.63
0.73
Operating Profit Margin (Excl OI)
8.1%
9.71%
13.32%
11.46%
8.8%
76.51%
Gross Profit Margin
7.61%
9.59%
11.97%
9.34%
6.2%
76.51%
PAT Margin
2.88%
4.34%
6.53%
4.77%
2.62%
50.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
69.79%
69.79%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 19.73%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -23.43%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -0.19%

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 116.57%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Apollo Pipes With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,181.64
558.17
623.47
111.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,181.64
558.17
623.47
111.70%
Raw Material Cost
820.23
347.12
473.11
136.30%
Purchase of Finished goods
21.32
0.00
21.32
(Increase) / Decrease In Stocks
-14.00
-11.89
-2.11
-17.75%
Employee Cost
92.84
47.34
45.50
96.11%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
-0.01
0.02
200.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
165.57
74.26
91.31
122.96%
Total Expenditure (Excl Depreciation)
1,085.97
456.82
629.15
137.72%
Operating Profit (PBDIT) excl Other Income
95.67
101.35
-5.68
-5.60%
Other Income
5.27
1.07
4.20
392.52%
Operating Profit (PBDIT)
100.94
102.42
-1.48
-1.45%
Interest
10.98
14.69
-3.71
-25.26%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
89.96
87.73
2.23
2.54%
Depreciation
44.53
23.52
21.01
89.33%
Profit Before Tax
45.43
64.20
-18.77
-29.24%
Tax
11.34
16.91
-5.57
-32.94%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
34.09
47.29
-13.20
-27.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
34.09
47.29
-13.20
-27.91%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-1.44
0.00
-1.44
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32.65
47.29
-14.64
-30.96%
Equity Capital
44.05
10.50
33.55
319.52%
Face Value
10.00
2.00
0.00
Reserves
0.00
238.28
-238.28
-100.00%
Earnings per share (EPS)
7.41
9.01
-1.60
-17.76%
Diluted Earnings per share
7.74
9.01
-1.27
-14.10%
Operating Profit Margin (Excl OI)
8.10%
18.16%
0.00
-10.06%
Gross Profit Margin
7.61%
15.72%
0.00
-8.11%
PAT Margin
2.88%
8.47%
0.00
-5.59%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,181.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.73%

Annual - Consolidate Net Profit
Consolidate Net Profit 32.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -23.43%

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.19%

Annual - Interest
Interest 10.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 116.57%

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.10%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024