Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
34,057.00
26,418.00
19,426.60
12,660.81
8,970.10
7,219.73
6,290.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
34,057.00
26,418.00
19,426.60
12,660.81
8,970.10
7,219.73
6,290.56
Raw Material Cost
19,185.00
14,738.53
10,734.77
7,141.27
5,320.07
4,672.53
3,995.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
73.00
96.06
73.53
36.09
23.05
19.05
14.35
Selling and Distribution Expenses
8,602.00
8,063.07
6,689.38
4,951.29
3,793.16
3,130.76
2,726.97
Other Expenses
457.70
304.49
221.01
167.44
146.79
175.72
139.28
Total Expenditure (Excl Depreciation)
32,437.00
25,942.59
19,707.76
13,803.10
10,604.16
9,579.50
8,130.10
Operating Profit (PBDIT) excl Other Income
1620
475.4
-281.2
-1142.3
-1634.1
-2359.7999999999997
-1839.5
Other Income
153.00
356.33
144.57
-9.38
78.38
125.41
-99.20
Operating Profit (PBDIT)
4,703.00
2,859.94
1,328.13
-432.30
-1,080.01
-1,865.23
-1,604.25
Interest
73.00
96.06
73.53
36.09
23.05
19.05
14.35
Exceptional Items
362.00
326.82
163.00
17.69
21.42
0.00
-10.86
Gross Profit (PBDT)
14,872.00
11,679.47
8,691.84
5,519.54
3,650.03
2,547.20
2,294.62
Depreciation
2,930.00
2,028.19
1,306.63
719.37
475.67
369.13
334.49
Profit Before Tax
2,062.00
1,062.51
110.98
-1,170.07
-1,557.32
-2,253.41
-1,963.95
Tax
-865.00
60.77
89.66
8.45
-103.68
96.32
-14.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,927.00
1,001.73
21.32
-1,178.52
-1,453.64
-2,349.73
-1,949.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,927.00
1,001.73
21.32
-1,178.52
-1,453.64
-2,349.73
-1,949.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,927.00
1,001.73
21.32
-1,178.52
-1,453.64
-2,349.73
-1,949.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
34,315.00
29,090.90
26,201.33
22,835.69
7,668.17
-6,513.60
-4,246.19
Earnings per share (EPS)
28.47
9.75
0.21
-11.65
-14.55
-23.53
-19.52
Diluted Earnings per share
28.47
9.75
0.21
-11.65
-14.55
-23.53
-19.52
Operating Profit Margin (Excl OI)
4.76%
1.8%
-0.63%
-9.02%
-18.22%
-32.68%
-29.24%
Gross Profit Margin
14.66%
11.7%
7.3%
-3.56%
-12.06%
-26.1%
-25.9%
PAT Margin
8.59%
3.79%
0.11%
-9.31%
-16.21%
-32.55%
-30.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 28.92% vs 35.99% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 192.20% vs 4,602.82% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 81.74% vs 111.52% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -24.04% vs 30.75% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Appier Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
34,057.00
1,54,847.00
-1,20,790.00
-78.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
34,057.00
1,54,847.00
-1,20,790.00
-78.01%
Raw Material Cost
19,185.00
48,803.00
-29,618.00
-60.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
73.00
111.00
-38.00
-34.23%
Selling and Distribution Expenses
8,602.00
79,517.00
-70,915.00
-89.18%
Other Expenses
457.70
-5.00
462.70
9,254.00%
Total Expenditure (Excl Depreciation)
32,437.00
1,28,381.00
-95,944.00
-74.73%
Operating Profit (PBDIT) excl Other Income
1,620.00
26,466.00
-24,846.00
-93.88%
Other Income
153.00
316.00
-163.00
-51.58%
Operating Profit (PBDIT)
4,703.00
32,270.00
-27,567.00
-85.43%
Interest
73.00
111.00
-38.00
-34.23%
Exceptional Items
362.00
-237.00
599.00
252.74%
Gross Profit (PBDT)
14,872.00
1,06,044.00
-91,172.00
-85.98%
Depreciation
2,930.00
5,488.00
-2,558.00
-46.61%
Profit Before Tax
2,062.00
26,434.00
-24,372.00
-92.20%
Tax
-865.00
8,788.00
-9,653.00
-109.84%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,927.00
17,602.00
-14,675.00
-83.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,927.00
17,602.00
-14,675.00
-83.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
43.00
-43.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,927.00
17,645.00
-14,718.00
-83.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
34,315.00
1,80,063.00
-1,45,748.00
-80.94%
Earnings per share (EPS)
28.47
252.42
-223.95
-88.72%
Diluted Earnings per share
28.47
252.42
-223.95
-88.72%
Operating Profit Margin (Excl OI)
4.76%
17.09%
0.00
-12.33%
Gross Profit Margin
14.66%
20.62%
0.00
-5.96%
PAT Margin
8.59%
11.37%
0.00
-2.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,405.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.92% vs 35.99% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 292.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 192.20% vs 4,602.82% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 455.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 81.74% vs 111.52% in Dec 2023
Annual - Interest
Interest 7.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -24.04% vs 30.75% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.76%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






