Apple International Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: JP3121170009
JPY
344.00
-20 (-5.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
40,809.54
43,795.65
30,911.09
29,222.58
18,663.98
19,564.77
17,648.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
40,809.54
43,795.65
30,911.09
29,222.58
18,663.98
19,564.77
17,648.62
Raw Material Cost
37,790.07
39,973.94
27,459.24
25,675.22
16,707.18
17,485.46
15,621.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
97.07
68.75
46.33
35.77
43.03
38.33
33.94
Selling and Distribution Expenses
2,588.99
2,456.74
2,422.12
2,088.41
1,633.26
1,726.18
1,842.88
Other Expenses
-9.71
-6.87
-4.63
-3.58
-4.30
-3.83
-3.39
Total Expenditure (Excl Depreciation)
40,379.06
42,430.68
29,881.36
27,763.62
18,340.44
19,211.64
17,464.66
Operating Profit (PBDIT) excl Other Income
430.5
1365
1029.7
1459
323.5
353.1
184
Other Income
719.08
238.31
288.08
275.92
255.81
187.05
137.92
Operating Profit (PBDIT)
1,198.52
1,672.23
1,379.21
1,811.47
660.92
637.49
447.05
Interest
97.07
68.75
46.33
35.77
43.03
38.33
33.94
Exceptional Items
-6.07
0.00
4.77
-6.64
14.44
-26.96
-27.96
Gross Profit (PBDT)
3,019.46
3,821.71
3,451.85
3,547.37
1,956.80
2,079.32
2,026.85
Depreciation
48.98
68.94
61.40
76.59
81.58
97.30
125.16
Profit Before Tax
1,046.41
1,534.54
1,276.24
1,692.47
550.76
474.89
259.99
Tax
217.75
265.97
208.47
304.85
103.50
110.66
81.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
787.81
1,198.51
1,007.83
1,330.75
403.36
328.34
158.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
787.81
1,198.51
1,007.83
1,330.75
403.36
328.34
158.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
40.85
70.06
59.94
56.87
43.90
35.90
20.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
828.66
1,268.57
1,067.77
1,387.62
447.26
364.23
178.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,268.91
9,588.13
8,434.87
7,467.40
6,402.47
6,061.31
5,791.01
Earnings per share (EPS)
61.09
92.75
77.82
99.31
29.11
23.72
11.42
Diluted Earnings per share
61.09
92.75
77.82
99.31
29.11
23.72
11.42
Operating Profit Margin (Excl OI)
1.05%
3.12%
3.33%
4.99%
1.73%
1.8%
1.04%
Gross Profit Margin
2.68%
3.66%
4.33%
6.05%
3.39%
2.92%
2.18%
PAT Margin
1.93%
2.74%
3.26%
4.55%
2.16%
1.68%
0.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -6.82% vs 41.68% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -34.68% vs 18.81% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -66.57% vs 31.42% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 41.34% vs 48.38% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Apple International Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
40,809.54
8,383.06
32,426.48
386.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
40,809.54
8,383.06
32,426.48
386.81%
Raw Material Cost
37,790.07
4,639.52
33,150.55
714.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
97.07
6.24
90.83
1,455.61%
Selling and Distribution Expenses
2,588.99
3,159.77
-570.78
-18.06%
Other Expenses
-9.71
-0.62
-9.09
-1,466.13%
Total Expenditure (Excl Depreciation)
40,379.06
7,799.28
32,579.78
417.73%
Operating Profit (PBDIT) excl Other Income
430.47
583.77
-153.30
-26.26%
Other Income
719.08
-1.39
720.47
51,832.37%
Operating Profit (PBDIT)
1,198.52
669.31
529.21
79.07%
Interest
97.07
6.24
90.83
1,455.61%
Exceptional Items
-6.07
-36.54
30.47
83.39%
Gross Profit (PBDT)
3,019.46
3,743.54
-724.08
-19.34%
Depreciation
48.98
86.93
-37.95
-43.66%
Profit Before Tax
1,046.41
539.60
506.81
93.92%
Tax
217.75
194.47
23.28
11.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
787.81
345.12
442.69
128.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
787.81
345.12
442.69
128.27%
Share in Profit of Associates
0
0
0.00
Minority Interest
40.85
0.00
40.85
Other related items
0.00
0.00
0.00
Consolidated Net Profit
828.66
345.12
483.54
140.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,268.91
3,417.39
6,851.52
200.49%
Earnings per share (EPS)
61.09
39.45
21.64
54.85%
Diluted Earnings per share
61.09
39.45
21.64
54.85%
Operating Profit Margin (Excl OI)
1.05%
6.96%
0.00
-5.91%
Gross Profit Margin
2.68%
7.47%
0.00
-4.79%
PAT Margin
1.93%
4.12%
0.00
-2.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,080.95 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -6.82% vs 41.68% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 82.87 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -34.68% vs 18.81% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 47.94 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -66.57% vs 31.42% in Dec 2024

Annual - Interest
Interest 9.71 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 41.34% vs 48.38% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.05%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024