Applied Development Holdings Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: BMG0428W1221
HKD
0.19
-0.02 (-7.88%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
35.67
43.90
97.26
15.03
257.06
252.30
20.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
35.67
43.90
97.26
15.03
257.06
252.30
20.71
Raw Material Cost
16.72
17.02
67.79
1.38
230.37
222.36
-0.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
16.12
9.75
9.05
8.00
4.14
4.87
4.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.87
10.10
9.43
5.47
5.93
9.37
17.96
Selling and Distribution Expenses
33.47
31.88
20.28
17.30
6.86
100.90
39.42
Other Expenses
-3.55
-1.74
-1.61
-1.09
-0.82
-0.30
6.14
Total Expenditure (Excl Depreciation)
38.65
51.31
90.45
21.21
239.11
334.47
122.95
Operating Profit (PBDIT) excl Other Income
-3
-7.4
6.800000000000001
-6.2
18
-82.2
-102.2
Other Income
15.09
0.74
-0.89
0.94
-1.14
-40.10
-1.56
Operating Profit (PBDIT)
15.14
-4.26
8.30
-2.70
18.69
-121.31
-85.74
Interest
7.87
10.10
9.43
5.47
5.93
9.37
17.96
Exceptional Items
42.70
-31.44
-43.33
-150.72
-70.44
-125.28
25.70
Gross Profit (PBDT)
15.91
24.47
27.09
11.12
24.81
28.99
20.71
Depreciation
3.03
2.41
2.38
2.54
1.88
0.95
0.11
Profit Before Tax
46.94
-48.22
-46.83
-161.44
-59.56
-256.90
-78.22
Tax
39.82
6.22
-3.17
1.44
0.66
-1.75
-0.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9.05
-50.61
-43.45
-162.88
-60.23
-255.15
-77.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9.05
-50.61
-43.45
-162.88
-60.23
-255.15
-77.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.92
-3.83
-0.22
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7.12
-54.43
-43.67
-162.88
-60.23
-255.15
-77.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
790.74
771.68
797.46
872.99
1,048.75
1,072.56
1,343.21
Earnings per share (EPS)
0.0
-0.02
-0.02
-0.07
-0.02
-0.1
-0.03
Diluted Earnings per share
0.0
-0.02
-0.02
-0.07
-0.02
-0.1
-0.03
Operating Profit Margin (Excl OI)
-8.37%
-16.89%
7.0%
-41.12%
6.98%
-32.56%
-493.66%
Gross Profit Margin
140.11%
-104.34%
-45.71%
-1057.06%
-22.44%
-101.45%
-377.13%
PAT Margin
25.36%
-115.28%
-44.67%
-1083.54%
-23.43%
-101.13%
-375.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is -18.68% vs -54.88% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 113.05% vs -24.49% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 100.00% vs -154.35% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -21.78% vs 7.45% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of Applied Development Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
35.67
1,303.99
-1,268.32
-97.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
35.67
1,303.99
-1,268.32
-97.26%
Raw Material Cost
16.72
1,165.48
-1,148.76
-98.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
16.12
18.26
-2.14
-11.72%
Power Cost
0
0
0.00
Manufacturing Expenses
7.87
174.51
-166.64
-95.49%
Selling and Distribution Expenses
33.47
71.31
-37.84
-53.06%
Other Expenses
-3.55
-18.67
15.12
80.99%
Total Expenditure (Excl Depreciation)
38.65
1,242.84
-1,204.19
-96.89%
Operating Profit (PBDIT) excl Other Income
-2.98
61.15
-64.13
-104.87%
Other Income
15.09
-21.83
36.92
169.13%
Operating Profit (PBDIT)
15.14
45.36
-30.22
-66.62%
Interest
7.87
174.51
-166.64
-95.49%
Exceptional Items
42.70
-8.85
51.55
582.49%
Gross Profit (PBDT)
15.91
132.46
-116.55
-87.99%
Depreciation
3.03
6.04
-3.01
-49.83%
Profit Before Tax
46.94
-144.04
190.98
132.59%
Tax
39.82
1.89
37.93
2,006.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
9.05
-175.85
184.90
105.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9.05
-175.85
184.90
105.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.92
34.44
-36.36
-105.57%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7.12
-141.41
148.53
105.04%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
790.74
1,138.77
-348.03
-30.56%
Earnings per share (EPS)
0.00
-0.29
0.29
100.00%
Diluted Earnings per share
0.00
-0.29
0.29
100.00%
Operating Profit Margin (Excl OI)
-8.37%
4.69%
0.00
-13.06%
Gross Profit Margin
140.11%
-10.58%
0.00
150.69%
PAT Margin
25.36%
-13.49%
0.00
38.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3.57 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -18.68% vs -54.88% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 0.71 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 113.05% vs -24.49% in Jun 2024

Annual - Operating Profit (PBDIT)
Markets Mojo
No Operating Profit (PBDIT) in the last few periods
Annual - Interest
Interest 0.79 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -21.78% vs 7.45% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -8.37%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024