Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,480.72
3,224.06
3,283.09
3,026.69
2,793.10
1,451.09
994.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,480.72
3,224.06
3,283.09
3,026.69
2,793.10
1,451.09
994.10
Raw Material Cost
720.24
575.24
1,126.38
1,322.24
1,010.76
567.16
248.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
207.02
288.83
271.33
171.86
86.32
68.37
71.25
Selling and Distribution Expenses
348.56
345.01
912.75
995.89
1,265.93
682.64
505.85
Other Expenses
1.95
8.59
32.11
33.57
28.01
11.23
-2.63
Total Expenditure (Excl Depreciation)
1,295.32
1,294.96
2,631.52
2,825.74
2,643.09
1,430.46
799.73
Operating Profit (PBDIT) excl Other Income
4185.400000000001
1929.1
651.5999999999999
201
150
20.6
194.4
Other Income
8.01
18.20
8.03
13.68
-10.68
-9.47
3.12
Operating Profit (PBDIT)
4,388.19
2,395.98
1,148.61
761.72
570.40
265.28
287.82
Interest
207.02
288.83
271.33
171.86
86.32
68.37
71.25
Exceptional Items
-33.49
-46.52
-7.70
-247.95
-6.71
-78.49
0.00
Gross Profit (PBDT)
4,760.47
2,648.82
2,156.71
1,704.45
1,782.35
883.92
745.19
Depreciation
194.78
448.68
489.01
547.08
431.06
254.13
90.33
Profit Before Tax
3,952.91
1,611.94
380.57
-205.18
46.31
-135.71
126.23
Tax
519.72
22.42
23.86
-12.23
10.97
-9.77
7.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,432.72
1,586.79
354.94
-192.75
31.70
-125.19
76.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,432.72
1,586.79
354.94
-192.75
31.70
-125.19
76.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-0.20
-0.11
-0.75
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,432.72
1,586.79
354.94
-192.95
31.59
-125.93
76.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,134.67
1,089.82
1,256.33
1,902.68
2,138.09
-558.13
-656.16
Earnings per share (EPS)
10.04
4.53
0.98
-0.52
0.08
-0.35
0.21
Diluted Earnings per share
10.04
4.53
0.98
-0.52
0.08
-0.35
0.21
Operating Profit Margin (Excl OI)
76.37%
59.83%
19.85%
6.64%
5.37%
1.42%
19.55%
Gross Profit Margin
75.68%
63.91%
26.49%
11.3%
17.09%
8.16%
21.78%
PAT Margin
62.63%
49.22%
10.81%
-6.37%
1.14%
-8.63%
7.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 69.99% vs -1.80% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 116.33% vs 347.11% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 84.21% vs 108.47% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -28.32% vs 6.45% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of AppLovin Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
5,480.72
1,462.57
4,018.15
274.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,480.72
1,462.57
4,018.15
274.73%
Raw Material Cost
720.24
319.25
400.99
125.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
207.02
18.56
188.46
1,015.41%
Selling and Distribution Expenses
348.56
883.87
-535.31
-60.56%
Other Expenses
1.95
32.15
-30.20
-93.93%
Total Expenditure (Excl Depreciation)
1,295.32
1,543.17
-247.85
-16.06%
Operating Profit (PBDIT) excl Other Income
4,185.40
-80.60
4,266.00
5,292.80%
Other Income
8.01
89.03
-81.02
-91.00%
Operating Profit (PBDIT)
4,388.19
97.87
4,290.32
4,383.69%
Interest
207.02
18.56
188.46
1,015.41%
Exceptional Items
-33.49
40.55
-74.04
-182.59%
Gross Profit (PBDT)
4,760.47
1,143.32
3,617.15
316.37%
Depreciation
194.78
89.44
105.34
117.78%
Profit Before Tax
3,952.91
30.41
3,922.50
12,898.72%
Tax
519.72
6.61
513.11
7,762.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,432.72
23.80
3,408.92
14,323.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,432.72
23.80
3,408.92
14,323.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,432.72
23.80
3,408.92
14,323.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,134.67
3,914.04
-1,779.37
-45.46%
Earnings per share (EPS)
10.04
0.23
9.81
4,265.22%
Diluted Earnings per share
10.04
0.23
9.81
4,265.22%
Operating Profit Margin (Excl OI)
76.37%
-5.51%
0.00
81.88%
Gross Profit Margin
75.68%
8.19%
0.00
67.49%
PAT Margin
62.63%
1.63%
0.00
61.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 548.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 69.99% vs -1.80% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 343.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 116.33% vs 347.11% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 438.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 84.21% vs 108.47% in Dec 2024
Annual - Interest
Interest 20.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -28.32% vs 6.45% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 76.37%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






