Aran Research & Development (1982) Ltd.

  • Market Cap: N/A
  • Industry: Trading & Distributors
  • ISIN: IL0010852650
ILS
32.74
1.9 (6.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
218.03
171.95
172.82
205.72
96.00
114.21
137.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
218.03
171.95
172.82
205.72
96.00
114.21
137.75
Raw Material Cost
182.96
154.17
139.07
169.98
75.68
93.55
109.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
68.19
64.09
48.74
47.04
40.09
33.65
45.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.81
1.85
2.00
0.84
0.81
0.76
1.35
Selling and Distribution Expenses
25.29
21.86
26.53
23.44
17.74
20.32
21.08
Other Expenses
-7.00
-6.59
-5.07
-4.79
-4.09
-3.44
-4.65
Total Expenditure (Excl Depreciation)
208.24
176.03
165.60
193.42
93.42
113.87
130.80
Operating Profit (PBDIT) excl Other Income
9.8
-4.1
7.199999999999999
12.3
2.6
0.3
7
Other Income
1.40
15.19
32.43
-0.10
0.31
0.09
2.17
Operating Profit (PBDIT)
19.05
16.15
43.45
17.50
8.83
6.65
12.45
Interest
1.81
1.85
2.00
0.84
0.81
0.76
1.35
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.75
Gross Profit (PBDT)
35.07
17.78
33.75
35.74
20.32
20.66
28.03
Depreciation
7.86
5.04
3.81
5.29
5.94
6.22
3.33
Profit Before Tax
9.38
9.25
37.64
11.37
2.07
-0.33
8.52
Tax
2.15
1.64
11.18
2.68
0.43
-0.08
1.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6.82
7.50
22.92
10.94
3.01
2.33
9.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6.82
7.50
22.92
10.94
3.01
2.33
9.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.41
1.67
5.43
-0.70
-0.20
-0.59
-0.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7.23
9.17
28.35
10.24
2.81
1.75
8.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
104.10
96.96
86.75
66.71
58.72
55.92
57.82
Earnings per share (EPS)
1.4
1.71
4.81
2.24
0.62
0.48
1.86
Diluted Earnings per share
1.4
1.71
4.81
2.24
0.62
0.48
1.86
Operating Profit Margin (Excl OI)
4.49%
-2.37%
4.18%
5.98%
2.68%
0.3%
5.05%
Gross Profit Margin
7.91%
8.31%
23.98%
8.1%
8.35%
5.16%
8.6%
PAT Margin
3.13%
4.36%
13.26%
5.32%
3.14%
2.04%
6.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 26.82% vs -0.52% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -21.74% vs -67.61% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 1,660.00% vs -90.91% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -5.26% vs -5.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Aran Research & Development (1982) Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(ILS)
Change(%)
Net Sales
218.03
0
218.03
Other Operating Income
0.00
0.00
0.00
Total Operating income
218.03
0
218.03
Raw Material Cost
182.96
0
182.96
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
68.19
0
68.19
Power Cost
0
0
0.00
Manufacturing Expenses
1.81
0
1.81
Selling and Distribution Expenses
25.29
0
25.29
Other Expenses
-7.00
0.00
-7.00
Total Expenditure (Excl Depreciation)
208.24
0
208.24
Operating Profit (PBDIT) excl Other Income
9.78
0.00
9.78
Other Income
1.40
0
1.40
Operating Profit (PBDIT)
19.05
0
19.05
Interest
1.81
0
1.81
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
35.07
0
35.07
Depreciation
7.86
0
7.86
Profit Before Tax
9.38
0
9.38
Tax
2.15
0
2.15
Provisions and contingencies
0
0
0.00
Profit After Tax
6.82
0
6.82
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6.82
0
6.82
Share in Profit of Associates
0
0
0.00
Minority Interest
0.41
0
0.41
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7.23
0
7.23
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
104.10
0
104.10
Earnings per share (EPS)
1.40
0
1.40
Diluted Earnings per share
1.40
0
1.40
Operating Profit Margin (Excl OI)
4.49%
0%
0.00
4.49%
Gross Profit Margin
7.91%
0%
0.00
7.91%
PAT Margin
3.13%
0%
0.00
3.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 21.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.82% vs -0.52% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 0.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -21.74% vs -67.61% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.76 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1,660.00% vs -90.91% in Dec 2023

Annual - Interest
Interest 0.18 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.26% vs -5.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.49%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023