Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
24,695.79
22,463.58
20,878.05
20,572.16
22,477.25
29,333.25
28,828.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24,695.79
22,463.58
20,878.05
20,572.16
22,477.25
29,333.25
28,828.27
Raw Material Cost
14,550.86
13,827.53
13,233.40
13,714.47
16,258.22
22,107.46
21,602.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
204.25
143.84
127.62
108.87
133.75
125.70
112.46
Selling and Distribution Expenses
3,545.97
3,137.82
2,719.41
2,755.56
2,971.54
3,248.86
3,583.46
Other Expenses
148.80
119.88
105.56
94.86
83.97
82.18
74.87
Total Expenditure (Excl Depreciation)
19,789.04
18,307.97
17,136.02
17,527.50
20,203.17
26,303.83
26,046.91
Operating Profit (PBDIT) excl Other Income
4906.8
4155.6
3742
3044.7000000000003
2274.1
3029.4
2781.3999999999996
Other Income
-170.49
-3.61
46.25
165.02
-20.50
-151.76
-153.84
Operating Profit (PBDIT)
6,169.65
5,293.48
4,776.91
4,093.55
3,037.56
3,540.82
3,272.81
Interest
204.25
143.84
127.62
108.87
133.75
125.70
112.46
Exceptional Items
39.60
62.63
201.45
1,418.67
1,165.12
-5,612.65
-247.44
Gross Profit (PBDT)
8,711.54
7,494.55
6,656.01
5,973.82
5,435.06
6,562.63
6,580.70
Depreciation
1,433.39
1,141.49
988.64
883.87
783.98
663.16
645.29
Profit Before Tax
4,571.61
4,070.78
3,862.11
4,519.48
3,284.95
-2,860.69
2,267.61
Tax
1,370.67
1,249.34
978.75
1,347.81
1,059.90
-1,107.36
457.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,200.94
2,821.44
2,883.36
3,171.68
2,225.05
-1,753.33
1,810.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,200.94
2,821.44
2,883.36
3,171.68
2,225.05
-1,753.33
1,810.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,200.94
2,821.44
2,883.36
3,171.68
2,225.05
-1,753.33
1,810.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
26,769.88
25,021.17
23,072.61
20,963.24
18,139.35
16,419.12
18,749.90
Earnings per share (EPS)
126.11
111.25
113.77
125.36
88.08
-69.41
72.73
Diluted Earnings per share
126.11
111.25
113.77
125.36
88.08
-69.41
72.73
Operating Profit Margin (Excl OI)
19.87%
18.5%
17.92%
14.8%
10.12%
10.33%
9.65%
Gross Profit Margin
24.32%
23.2%
23.23%
26.27%
18.1%
-7.49%
10.1%
PAT Margin
12.96%
12.56%
13.81%
15.42%
9.9%
-5.98%
6.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 9.94% vs 7.59% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 13.45% vs -2.15% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 19.69% vs 11.97% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 42.07% vs 12.70% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Arealink Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
24,695.79
34,421.00
-9,725.21
-28.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
24,695.79
34,421.00
-9,725.21
-28.25%
Raw Material Cost
14,550.86
20,100.00
-5,549.14
-27.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
204.25
716.00
-511.75
-71.47%
Selling and Distribution Expenses
3,545.97
1,691.00
1,854.97
109.70%
Other Expenses
148.80
46.60
102.20
219.31%
Total Expenditure (Excl Depreciation)
19,789.04
22,973.00
-3,183.96
-13.86%
Operating Profit (PBDIT) excl Other Income
4,906.75
11,448.00
-6,541.25
-57.14%
Other Income
-170.49
-771.00
600.51
77.89%
Operating Profit (PBDIT)
6,169.65
11,647.00
-5,477.35
-47.03%
Interest
204.25
716.00
-511.75
-71.47%
Exceptional Items
39.60
97.00
-57.40
-59.18%
Gross Profit (PBDT)
8,711.54
13,351.00
-4,639.46
-34.75%
Depreciation
1,433.39
970.00
463.39
47.77%
Profit Before Tax
4,571.61
10,055.00
-5,483.39
-54.53%
Tax
1,370.67
3,184.00
-1,813.33
-56.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,200.94
6,871.00
-3,670.06
-53.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,200.94
6,871.00
-3,670.06
-53.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,200.94
6,871.00
-3,670.06
-53.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
26,769.88
25,642.00
1,127.88
4.40%
Earnings per share (EPS)
126.11
408.16
-282.05
-69.10%
Diluted Earnings per share
126.11
408.16
-282.05
-69.10%
Operating Profit Margin (Excl OI)
19.87%
33.26%
0.00
-13.39%
Gross Profit Margin
24.32%
32.03%
0.00
-7.71%
PAT Margin
12.96%
19.96%
0.00
-7.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,469.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.94% vs 7.59% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 320.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.45% vs -2.15% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 634.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.69% vs 11.97% in Dec 2023
Annual - Interest
Interest 20.43 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 42.07% vs 12.70% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.87%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






