Argus (Shanghai) Textile Chemicals

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: CNE100003F84
CNY
19.64
0.37 (1.92%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
849.14
768.88
762.88
923.90
800.13
951.76
934.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
849.14
768.88
762.88
923.90
800.13
951.76
934.31
Raw Material Cost
619.95
568.26
562.73
674.99
583.54
662.79
645.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
95.08
93.56
87.37
86.40
76.53
79.32
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.23
6.60
5.66
4.81
1.44
2.58
3.03
Selling and Distribution Expenses
122.21
113.50
107.57
123.44
113.20
124.53
109.83
Other Expenses
-6.36
-6.36
-5.06
-4.98
-4.60
-4.28
2.95
Total Expenditure (Excl Depreciation)
780.85
718.28
712.78
839.80
728.68
826.43
787.79
Operating Profit (PBDIT) excl Other Income
68.3
50.599999999999994
50.099999999999994
84.1
71.39999999999999
125.3
146.5
Other Income
9.03
8.32
13.41
6.01
-5.33
18.23
12.22
Operating Profit (PBDIT)
119.08
83.86
77.40
109.95
73.63
154.28
171.80
Interest
7.23
6.60
5.66
4.81
1.44
2.58
3.03
Exceptional Items
-1.91
0.01
0.32
0.00
0.08
0.14
0.00
Gross Profit (PBDT)
229.18
200.62
200.14
248.90
216.59
288.97
288.93
Depreciation
40.76
29.13
25.41
29.47
16.36
14.42
17.17
Profit Before Tax
69.17
48.13
46.64
75.67
55.92
137.42
151.60
Tax
11.48
4.68
5.45
7.93
4.78
17.95
19.91
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
56.94
43.83
41.27
68.43
55.06
117.28
129.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
56.94
43.83
41.27
68.43
55.06
117.28
129.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.70
-2.27
-1.98
-2.68
-4.53
2.19
2.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
55.24
41.56
39.29
65.75
50.52
119.46
131.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,211.20
1,217.03
1,178.23
1,158.04
1,128.64
1,122.01
1,048.90
Earnings per share (EPS)
0.3
0.23
0.22
0.36
0.29
0.61
0.68
Diluted Earnings per share
0.3
0.23
0.22
0.36
0.29
0.61
0.68
Operating Profit Margin (Excl OI)
8.16%
6.04%
5.06%
8.06%
7.82%
12.78%
15.24%
Gross Profit Margin
12.95%
10.05%
9.45%
11.38%
9.03%
15.95%
18.06%
PAT Margin
6.71%
5.7%
5.41%
7.41%
6.88%
12.32%
13.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 10.43% vs 0.79% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 32.69% vs 5.85% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 45.70% vs 17.97% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 9.09% vs 15.79% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Argus (Shanghai) Textile Chemicals With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
849.14
0
849.14
Other Operating Income
0.00
0.00
0.00
Total Operating income
849.14
0
849.14
Raw Material Cost
619.95
0
619.95
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
95.08
0
95.08
Power Cost
0
0
0.00
Manufacturing Expenses
7.23
0
7.23
Selling and Distribution Expenses
122.21
0
122.21
Other Expenses
-6.36
0.00
-6.36
Total Expenditure (Excl Depreciation)
780.85
0
780.85
Operating Profit (PBDIT) excl Other Income
68.28
0.00
68.28
Other Income
9.03
0
9.03
Operating Profit (PBDIT)
119.08
0
119.08
Interest
7.23
0
7.23
Exceptional Items
-1.91
0
-1.91
Gross Profit (PBDT)
229.18
0
229.18
Depreciation
40.76
0
40.76
Profit Before Tax
69.17
0
69.17
Tax
11.48
0
11.48
Provisions and contingencies
0
0
0.00
Profit After Tax
56.94
0
56.94
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
56.94
0
56.94
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.70
0
-1.70
Other related items
0.00
0.00
0.00
Consolidated Net Profit
55.24
0
55.24
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,211.20
0
1,211.20
Earnings per share (EPS)
0.30
0
0.30
Diluted Earnings per share
0.30
0
0.30
Operating Profit Margin (Excl OI)
8.16%
0%
0.00
8.16%
Gross Profit Margin
12.95%
0%
0.00
12.95%
PAT Margin
6.71%
0%
0.00
6.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 84.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.43% vs 0.79% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 5.52 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 32.69% vs 5.85% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 45.70% vs 17.97% in Dec 2023

Annual - Interest
Interest 0.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.09% vs 15.79% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.16%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023