Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
10,608.31
9,730.67
9,185.52
8,836.98
8,453.98
8,311.44
8,425.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,608.31
9,730.67
9,185.52
8,836.98
8,453.98
8,311.44
8,425.60
Raw Material Cost
3,641.83
3,399.65
3,263.53
3,245.07
3,108.93
2,891.82
3,156.14
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.77
7.50
8.43
11.05
13.09
7.88
10.25
Selling and Distribution Expenses
6,086.22
5,604.47
5,310.70
5,191.74
5,144.08
5,157.94
4,899.96
Other Expenses
-1.18
-0.75
-0.84
-1.11
-1.31
-0.79
-1.03
Total Expenditure (Excl Depreciation)
9,728.05
9,004.12
8,574.23
8,436.81
8,253.01
8,049.77
8,056.10
Operating Profit (PBDIT) excl Other Income
880.3
726.5
611.3000000000001
400.20000000000005
201
261.70000000000005
369.5
Other Income
6.93
103.62
114.66
209.42
139.26
31.34
45.48
Operating Profit (PBDIT)
1,133.76
1,042.48
938.40
801.60
545.94
593.24
658.19
Interest
11.77
7.50
8.43
11.05
13.09
7.88
10.25
Exceptional Items
-97.79
-211.73
-273.26
-165.42
-71.39
-112.21
-172.84
Gross Profit (PBDT)
6,966.48
6,331.02
5,921.99
5,591.90
5,345.05
5,419.62
5,269.46
Depreciation
246.57
212.31
208.03
195.00
205.71
300.23
243.22
Profit Before Tax
777.63
610.94
448.67
430.13
255.75
172.93
231.89
Tax
204.05
172.05
113.56
166.62
98.97
102.43
103.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
503.86
358.93
295.62
242.74
146.44
70.50
127.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
503.86
358.93
295.62
242.74
146.44
70.50
127.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
69.72
79.96
39.49
20.77
10.35
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
573.58
438.89
335.11
263.51
156.78
70.50
127.94
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,007.37
2,574.81
2,309.31
2,092.79
1,916.16
1,857.62
1,896.25
Earnings per share (EPS)
545.82
388.78
320.16
264.03
159.29
76.68
136.28
Diluted Earnings per share
545.82
388.78
320.16
264.03
159.29
76.68
136.28
Operating Profit Margin (Excl OI)
8.3%
7.47%
6.7%
4.49%
2.38%
3.15%
4.39%
Gross Profit Margin
9.65%
8.46%
7.15%
7.07%
5.46%
5.69%
5.64%
PAT Margin
4.75%
3.69%
3.22%
2.75%
1.73%
0.85%
1.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 9.02% vs 5.94% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is 30.69% vs 30.98% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 20.01% vs 13.99% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 57.33% vs -10.71% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has improved from Feb 2024
Compare Annual Results Of Arigatou Services Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
10,608.31
18,414.03
-7,805.72
-42.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,608.31
18,414.03
-7,805.72
-42.39%
Raw Material Cost
3,641.83
12,479.36
-8,837.53
-70.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.77
112.53
-100.76
-89.54%
Selling and Distribution Expenses
6,086.22
6,429.12
-342.90
-5.33%
Other Expenses
-1.18
-11.25
10.07
89.51%
Total Expenditure (Excl Depreciation)
9,728.05
18,908.49
-9,180.44
-48.55%
Operating Profit (PBDIT) excl Other Income
880.26
-494.46
1,374.72
278.02%
Other Income
6.93
41.41
-34.48
-83.26%
Operating Profit (PBDIT)
1,133.76
-22.20
1,155.96
5,207.03%
Interest
11.77
112.53
-100.76
-89.54%
Exceptional Items
-97.79
-111.05
13.26
11.94%
Gross Profit (PBDT)
6,966.48
5,934.66
1,031.82
17.39%
Depreciation
246.57
438.35
-191.78
-43.75%
Profit Before Tax
777.63
-684.13
1,461.76
213.67%
Tax
204.05
39.84
164.21
412.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
503.86
-717.62
1,221.48
170.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
503.86
-717.62
1,221.48
170.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
69.72
-6.34
76.06
1,199.68%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
573.58
-723.97
1,297.55
179.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,007.37
-506.00
3,513.37
694.34%
Earnings per share (EPS)
545.82
-45.97
591.79
1,287.34%
Diluted Earnings per share
545.82
-45.97
591.79
1,287.34%
Operating Profit Margin (Excl OI)
8.30%
-2.73%
0.00
11.03%
Gross Profit Margin
9.65%
-1.33%
0.00
10.98%
PAT Margin
4.75%
-3.90%
0.00
8.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,060.83 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 9.02% vs 5.94% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 57.36 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 30.69% vs 30.98% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 112.68 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 20.01% vs 13.99% in Feb 2024
Annual - Interest
Interest 1.18 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 57.33% vs -10.71% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.30%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has improved from Feb 2024






