Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
49,815.62
42,114.48
42,722.14
43,089.58
46,439.55
45,970.00
44,728.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
49,815.62
42,114.48
42,722.14
43,089.58
46,439.55
45,970.00
44,728.24
Raw Material Cost
38,194.14
34,759.49
34,913.00
34,422.04
38,501.05
38,224.01
36,607.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
190.56
202.43
155.07
120.72
110.69
97.42
81.88
Selling and Distribution Expenses
4,361.60
3,837.52
3,589.12
3,420.10
2,914.46
3,007.63
3,048.20
Other Expenses
217.61
183.13
183.68
180.58
179.49
197.66
192.01
Total Expenditure (Excl Depreciation)
44,922.41
40,630.70
40,494.04
39,768.63
43,321.06
43,305.70
41,657.37
Operating Profit (PBDIT) excl Other Income
4893.2
1483.8
2228.1
3320.8999999999996
3118.5
2664.3
3070.8999999999996
Other Income
553.30
844.75
1,807.66
1,746.55
580.33
1,510.81
1,354.16
Operating Profit (PBDIT)
7,569.21
4,535.08
6,326.16
7,238.47
5,806.65
6,201.94
6,385.10
Interest
190.56
202.43
155.07
120.72
110.69
97.42
81.88
Exceptional Items
7.44
-53.61
21.81
18.91
-71.47
-955.25
-127.35
Gross Profit (PBDT)
11,621.48
7,355.00
7,809.14
8,667.53
7,938.50
7,745.99
8,121.05
Depreciation
2,122.70
2,206.55
2,290.39
2,170.98
2,107.83
2,026.83
1,960.06
Profit Before Tax
5,263.39
2,072.49
3,902.51
4,965.69
3,516.67
3,122.44
4,215.80
Tax
1,293.71
432.71
1,043.57
961.49
918.26
2,678.64
1,066.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,969.68
1,639.77
2,856.48
3,911.00
2,160.64
212.79
2,861.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,969.68
1,639.77
2,856.48
3,911.00
2,160.64
212.79
2,861.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
2.46
93.20
437.76
231.00
287.90
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,969.68
1,639.77
2,858.95
4,004.20
2,598.40
443.79
3,149.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
48,559.18
46,246.20
47,107.71
47,935.70
46,478.82
46,303.18
50,770.55
Earnings per share (EPS)
119.39
49.46
86.24
117.32
64.84
6.12
78.7
Diluted Earnings per share
119.39
49.46
86.24
117.32
64.84
6.12
78.7
Operating Profit Margin (Excl OI)
9.82%
3.52%
5.22%
7.71%
6.72%
5.8%
6.87%
Gross Profit Margin
14.83%
10.16%
14.5%
16.56%
12.11%
11.2%
13.81%
PAT Margin
7.97%
3.89%
6.69%
9.08%
4.65%
0.46%
6.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 18.29% vs -1.42% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 142.08% vs -42.64% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 90.12% vs -18.33% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -5.83% vs 30.50% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Arisawa Mfg. Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
49,815.62
1,20,270.00
-70,454.38
-58.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
49,815.62
1,20,270.00
-70,454.38
-58.58%
Raw Material Cost
38,194.14
1,01,775.00
-63,580.86
-62.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
190.56
302.00
-111.44
-36.90%
Selling and Distribution Expenses
4,361.60
8,483.00
-4,121.40
-48.58%
Other Expenses
217.61
104.40
113.21
108.44%
Total Expenditure (Excl Depreciation)
44,922.41
1,11,604.00
-66,681.59
-59.75%
Operating Profit (PBDIT) excl Other Income
4,893.21
8,666.00
-3,772.79
-43.54%
Other Income
553.30
1,023.00
-469.70
-45.91%
Operating Profit (PBDIT)
7,569.21
15,601.00
-8,031.79
-51.48%
Interest
190.56
302.00
-111.44
-36.90%
Exceptional Items
7.44
0.00
7.44
Gross Profit (PBDT)
11,621.48
18,495.00
-6,873.52
-37.16%
Depreciation
2,122.70
5,912.00
-3,789.30
-64.10%
Profit Before Tax
5,263.39
9,387.00
-4,123.61
-43.93%
Tax
1,293.71
2,540.00
-1,246.29
-49.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,969.68
6,684.00
-2,714.32
-40.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,969.68
6,684.00
-2,714.32
-40.61%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
163.00
-163.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,969.68
6,847.00
-2,877.32
-42.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
48,559.18
79,341.00
-30,781.82
-38.80%
Earnings per share (EPS)
119.39
710.99
-591.60
-83.21%
Diluted Earnings per share
119.39
710.99
-591.60
-83.21%
Operating Profit Margin (Excl OI)
9.82%
7.21%
0.00
2.61%
Gross Profit Margin
14.83%
12.72%
0.00
2.11%
PAT Margin
7.97%
5.56%
0.00
2.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,981.56 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 18.29% vs -1.42% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 396.97 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 142.08% vs -42.64% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 701.59 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 90.12% vs -18.33% in Mar 2024
Annual - Interest
Interest 19.06 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -5.83% vs 30.50% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.82%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






