Arla Plast AB

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: SE0015810817
SEK
47.30
0.2 (0.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,398.00
1,015.10
957.75
927.49
884.68
794.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,398.00
1,015.10
957.75
927.49
884.68
794.57
Raw Material Cost
1,098.50
795.80
809.04
746.99
675.63
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
233.60
148.80
138.19
132.71
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.10
2.60
2.24
1.02
5.28
1.31
Selling and Distribution Expenses
167.60
138.20
109.40
96.72
105.51
96.70
Other Expenses
-23.57
-15.14
-14.04
-13.37
-0.53
-0.13
Total Expenditure (Excl Depreciation)
1,266.10
934.00
918.45
843.71
781.14
96.70
Operating Profit (PBDIT) excl Other Income
131.9
81.1
39.300000000000004
83.80000000000001
103.5
697.9000000000001
Other Income
6.80
7.50
4.23
6.78
2.39
4.05
Operating Profit (PBDIT)
185.90
133.80
87.74
128.76
141.14
737.81
Interest
2.10
2.60
2.24
1.02
5.28
1.31
Exceptional Items
-19.60
0.00
0.95
-4.04
0.00
0.00
Gross Profit (PBDT)
299.50
219.30
148.71
180.51
209.05
0.00
Depreciation
47.20
45.20
42.05
38.19
35.22
35.90
Profit Before Tax
117.00
86.00
44.40
85.51
100.64
65.82
Tax
19.10
19.10
9.96
17.40
20.48
13.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
97.90
66.90
34.44
68.11
80.16
51.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
97.90
66.90
34.44
68.11
80.16
51.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
97.90
66.90
34.44
68.11
80.16
51.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.12
0.12
0.12
0.12
0.12
0.12
Reserves
644.70
568.40
500.00
469.79
389.45
420.39
Earnings per share (EPS)
4.67
3.19
1.64
3.25
4.01
2.59
Diluted Earnings per share
4.67
3.19
1.64
3.25
4.01
2.59
Operating Profit Margin (Excl OI)
9.43%
7.99%
4.33%
9.03%
11.7%
87.83%
Gross Profit Margin
11.75%
12.92%
9.03%
13.34%
15.36%
12.8%
PAT Margin
7.0%
6.59%
3.6%
7.34%
9.06%
6.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 37.72% vs 5.98% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 46.34% vs 94.48% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 41.81% vs 51.26% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -19.23% vs 18.18% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Arla Plast AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
1,398.00
39.56
1,358.44
3,433.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,398.00
39.56
1,358.44
3,433.87%
Raw Material Cost
1,098.50
51.50
1,047.00
2,033.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
233.60
19.37
214.23
1,105.99%
Power Cost
0
0
0.00
Manufacturing Expenses
2.10
0.12
1.98
1,650.00%
Selling and Distribution Expenses
167.60
0.00
167.60
Other Expenses
-23.57
-1.92
-21.65
-1,127.60%
Total Expenditure (Excl Depreciation)
1,266.10
51.81
1,214.29
2,343.74%
Operating Profit (PBDIT) excl Other Income
131.90
-12.25
144.15
1,176.73%
Other Income
6.80
3.08
3.72
120.78%
Operating Profit (PBDIT)
185.90
-4.38
190.28
4,344.29%
Interest
2.10
0.12
1.98
1,650.00%
Exceptional Items
-19.60
0.00
-19.60
Gross Profit (PBDT)
299.50
-11.94
311.44
2,608.38%
Depreciation
47.20
4.78
42.42
887.45%
Profit Before Tax
117.00
-9.29
126.29
1,359.42%
Tax
19.10
0.00
19.10
Provisions and contingencies
0
0
0.00
Profit After Tax
97.90
-9.29
107.19
1,153.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
97.90
-9.29
107.19
1,153.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
97.90
-9.29
107.19
1,153.82%
Equity Capital
0
0
0.00
Face Value
0.12
0.16
0.00
Reserves
644.70
72.00
572.70
795.42%
Earnings per share (EPS)
4.67
-0.04
4.71
11,775.00%
Diluted Earnings per share
4.67
-0.04
4.71
11,775.00%
Operating Profit Margin (Excl OI)
9.43%
-30.95%
0.00
40.38%
Gross Profit Margin
11.75%
-11.39%
0.00
23.14%
PAT Margin
7.00%
-23.48%
0.00
30.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 139.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 37.72% vs 5.98% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 9.79 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 46.34% vs 94.48% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 41.81% vs 51.26% in Dec 2023

Annual - Interest
Interest 0.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -19.23% vs 18.18% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.43%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023