Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,462.00
1,487.66
41.14
104.89
16.42
27.69
36.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,462.00
1,487.66
41.14
104.89
16.42
27.69
36.20
Raw Material Cost
3,193.10
1,282.01
29.49
26.72
24.09
26.81
19.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
85.90
65.57
56.68
49.61
35.31
27.98
24.49
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
72.10
45.97
0.03
3.32
2.39
3.92
3.19
Selling and Distribution Expenses
135.70
5.02
31.60
0.00
0.00
0.00
0.00
Other Expenses
-6.73
-4.60
0.24
-0.02
0.07
-0.12
-0.30
Total Expenditure (Excl Depreciation)
3,419.50
1,352.62
120.23
79.48
62.51
57.47
44.62
Operating Profit (PBDIT) excl Other Income
42.5
135
-79.1
25.4
-46.1
-29.8
-8.4
Other Income
13.70
4.91
0.02
0.57
0.00
0.00
0.00
Operating Profit (PBDIT)
61.00
139.97
-76.61
29.13
-42.98
-27.09
-8.23
Interest
72.10
45.97
0.03
3.32
2.39
3.92
3.19
Exceptional Items
36.80
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
264.10
205.65
9.19
75.03
-10.78
-1.80
16.08
Depreciation
4.80
0.01
2.46
3.15
3.11
2.68
0.18
Profit Before Tax
20.90
93.99
-79.09
22.66
-48.47
-33.70
-11.60
Tax
-0.90
-0.00
0.02
0.00
0.00
-0.00
-0.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.40
168.30
-62.56
44.63
-40.27
9.52
-0.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.40
168.30
-62.56
44.63
-40.27
9.52
-0.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.60
0.01
-0.01
-0.00
-0.01
-0.01
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.00
168.31
-62.57
44.63
-40.28
9.51
-0.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.02
0.02
0.02
0.02
0.02
0.02
0.02
Reserves
3,184.57
1,783.94
1,559.68
819.98
529.36
552.44
436.32
Earnings per share (EPS)
-0.51
2.13
-3.2
0.67
-1.25
0.29
-0.02
Diluted Earnings per share
-0.51
2.13
-3.2
0.67
-1.25
0.29
-0.02
Operating Profit Margin (Excl OI)
1.23%
9.08%
-192.26%
24.23%
-280.63%
-107.53%
-23.24%
Gross Profit Margin
0.74%
6.32%
-186.29%
24.61%
-276.24%
-112.01%
-31.55%
PAT Margin
1.17%
11.31%
-152.09%
42.55%
-245.24%
34.39%
-1.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 132.71% vs 3,519.71% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -75.64% vs 368.85% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -64.99% vs 276.37% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 56.74% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Aros Bostadsutveckling AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
3,462.00
8,194.00
-4,732.00
-57.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,462.00
8,194.00
-4,732.00
-57.75%
Raw Material Cost
3,193.10
7,514.00
-4,320.90
-57.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
85.90
1,069.00
-983.10
-91.96%
Power Cost
0
0
0.00
Manufacturing Expenses
72.10
571.00
-498.90
-87.37%
Selling and Distribution Expenses
135.70
658.00
-522.30
-79.38%
Other Expenses
-6.73
-164.00
157.27
95.90%
Total Expenditure (Excl Depreciation)
3,419.50
8,172.00
-4,752.50
-58.16%
Operating Profit (PBDIT) excl Other Income
42.50
22.00
20.50
93.18%
Other Income
13.70
48.00
-34.30
-71.46%
Operating Profit (PBDIT)
61.00
179.00
-118.00
-65.92%
Interest
72.10
571.00
-498.90
-87.37%
Exceptional Items
36.80
0.00
36.80
Gross Profit (PBDT)
264.10
680.00
-415.90
-61.16%
Depreciation
4.80
109.00
-104.20
-95.60%
Profit Before Tax
20.90
-501.00
521.90
104.17%
Tax
-0.90
17.00
-17.90
-105.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
40.40
-518.00
558.40
107.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
40.40
-518.00
558.40
107.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.60
0.00
0.60
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.00
-518.00
559.00
107.92%
Equity Capital
0
0
0.00
Face Value
0.02
1.67
0.00
Reserves
3,184.57
7,184.00
-3,999.43
-55.67%
Earnings per share (EPS)
-0.51
-1.85
1.34
72.43%
Diluted Earnings per share
-0.51
-1.85
1.34
72.43%
Operating Profit Margin (Excl OI)
1.23%
0.27%
0.00
0.96%
Gross Profit Margin
0.74%
-4.78%
0.00
5.52%
PAT Margin
1.17%
-6.32%
0.00
7.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 346.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 132.71% vs 3,519.71% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -75.64% vs 368.85% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -64.99% vs 276.37% in Dec 2023
Annual - Interest
Interest 7.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 56.74% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.23%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






