Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
11,554.90
9,926.50
8,420.10
8,057.50
6,857.70
6,981.10
6,782.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,554.90
9,926.50
8,420.10
8,057.50
6,857.70
6,981.10
6,782.20
Raw Material Cost
154.30
0.00
22.90
1,173.20
882.10
1,352.80
1,816.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6,522.30
5,681.20
4,799.80
3,927.50
3,466.50
3,339.50
3,026.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
381.30
296.70
256.90
226.10
196.40
179.80
138.40
Selling and Distribution Expenses
1,753.90
1,689.70
1,330.90
1,072.40
906.50
1,068.50
903.70
Other Expenses
46.10
39.98
34.27
34.02
36.60
29.46
28.06
Total Expenditure (Excl Depreciation)
9,272.80
8,067.40
6,753.20
6,739.40
5,817.50
6,235.20
6,165.00
Operating Profit (PBDIT) excl Other Income
2282.1
1859.1
1666.9
1318.1
1040.2
745.9000000000001
617.2
Other Income
0.00
0.00
0.00
18.90
-5.80
75.30
10.20
Operating Profit (PBDIT)
3,124.40
2,555.60
2,266.50
1,903.30
1,596.80
1,295.60
1,046.40
Interest
381.30
296.70
256.90
226.10
196.40
179.80
138.40
Exceptional Items
-26.00
-377.30
-83.00
-135.80
32.90
-15.30
-9.60
Gross Profit (PBDT)
10,558.30
9,230.00
7,797.60
6,318.00
5,413.20
5,153.90
4,547.20
Depreciation
842.30
696.50
599.60
566.30
562.40
474.40
419.00
Profit Before Tax
1,874.80
1,185.10
1,327.00
975.10
870.90
626.10
479.40
Tax
404.40
219.10
211.00
20.10
12.80
-89.70
-196.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,462.70
969.50
1,114.20
906.80
818.80
668.80
633.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,462.70
969.50
1,114.20
906.80
818.80
668.80
633.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.70
-3.50
1.80
48.20
39.30
47.00
42.40
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,470.40
966.00
1,116.00
955.00
858.10
715.80
675.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
20,153.50
10,775.30
9,143.60
8,508.40
6,186.20
5,155.50
4,498.90
Earnings per share (EPS)
6.5
4.42
5.19
4.37
4.2
3.52
3.4
Diluted Earnings per share
6.5
4.42
5.19
4.37
4.2
3.52
3.4
Operating Profit Margin (Excl OI)
19.75%
18.73%
19.8%
16.36%
15.17%
10.68%
9.1%
Gross Profit Margin
23.51%
18.96%
22.88%
19.13%
20.9%
15.76%
13.25%
PAT Margin
12.66%
9.77%
13.23%
11.25%
11.94%
9.58%
9.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 16.40% vs 17.89% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 52.22% vs -13.44% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 22.26% vs 12.76% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 28.51% vs 15.49% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Arthur J. Gallagher & Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
11,554.90
15,747.00
-4,192.10
-26.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,554.90
15,747.00
-4,192.10
-26.62%
Raw Material Cost
154.30
864.00
-709.70
-82.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
6,522.30
8,283.00
-1,760.70
-21.26%
Power Cost
0
0
0.00
Manufacturing Expenses
381.30
789.00
-407.70
-51.67%
Selling and Distribution Expenses
1,753.90
1,641.00
112.90
6.88%
Other Expenses
46.10
-10.30
56.40
547.57%
Total Expenditure (Excl Depreciation)
9,272.80
11,474.00
-2,201.20
-19.18%
Operating Profit (PBDIT) excl Other Income
2,282.10
4,273.00
-1,990.90
-46.59%
Other Income
0.00
374.00
-374.00
-100.00%
Operating Profit (PBDIT)
3,124.40
5,333.00
-2,208.60
-41.41%
Interest
381.30
789.00
-407.70
-51.67%
Exceptional Items
-26.00
-396.00
370.00
93.43%
Gross Profit (PBDT)
10,558.30
14,197.00
-3,638.70
-25.63%
Depreciation
842.30
686.00
156.30
22.78%
Profit Before Tax
1,874.80
3,462.00
-1,587.20
-45.85%
Tax
404.40
742.00
-337.60
-45.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,462.70
2,654.00
-1,191.30
-44.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,462.70
2,654.00
-1,191.30
-44.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
7.70
66.00
-58.30
-88.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,470.40
2,720.00
-1,249.60
-45.94%
Equity Capital
0
0
0.00
Face Value
1.00
0.01
0.00
Reserves
20,153.50
6,121.00
14,032.50
229.25%
Earnings per share (EPS)
6.50
12.49
-5.99
-47.96%
Diluted Earnings per share
6.50
12.49
-5.99
-47.96%
Operating Profit Margin (Excl OI)
19.75%
27.14%
0.00
-7.39%
Gross Profit Margin
23.51%
26.34%
0.00
-2.83%
PAT Margin
12.66%
16.85%
0.00
-4.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,155.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.40% vs 17.89% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 147.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 52.22% vs -13.44% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 312.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.26% vs 12.76% in Dec 2023
Annual - Interest
Interest 38.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.51% vs 15.49% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.75%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






