Artistic Denim Mills Ltd.

  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: PK0069501010
PKR
44.54
-3.02 (-6.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
20,810.39
17,072.74
16,940.23
9,813.18
7,940.57
7,767.18
8,239.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,810.39
17,072.74
16,940.23
9,813.18
7,940.57
7,767.18
8,239.99
Raw Material Cost
18,465.76
14,276.79
15,186.91
8,764.87
7,364.44
6,965.23
7,516.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,713.66
3,505.69
3,647.03
2,738.87
2,363.98
314.81
2,088.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,218.89
981.81
412.59
221.69
166.75
111.84
92.49
Selling and Distribution Expenses
643.78
577.31
487.11
366.44
336.19
286.99
291.49
Other Expenses
-593.26
-448.75
-405.96
-296.06
-253.07
-42.67
-218.08
Total Expenditure (Excl Depreciation)
19,109.54
14,854.10
15,674.01
9,131.31
7,700.63
7,252.22
7,807.56
Operating Profit (PBDIT) excl Other Income
1700.8000000000002
2218.6000000000004
1266.2
681.9
239.89999999999998
515
432.40000000000003
Other Income
105.32
24.60
0.24
-43.68
121.14
529.98
230.94
Operating Profit (PBDIT)
2,441.21
2,822.01
1,848.11
1,187.34
881.63
1,528.29
1,159.79
Interest
1,218.89
981.81
412.59
221.69
166.75
111.84
92.49
Exceptional Items
0.00
-7.65
-20.34
-2.87
4.53
0.00
0.00
Gross Profit (PBDT)
2,344.63
2,795.95
1,753.32
1,048.31
576.13
801.95
723.91
Depreciation
808.77
702.67
531.87
506.43
497.06
460.97
467.23
Profit Before Tax
413.54
1,129.88
883.30
456.36
222.35
955.48
600.08
Tax
81.83
69.25
229.05
102.45
108.66
88.66
83.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
331.72
1,060.63
654.25
353.90
113.69
866.82
516.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
331.72
1,060.63
654.25
353.90
113.69
866.82
516.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
331.72
1,060.63
654.25
353.90
113.69
866.82
516.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
8,099.25
8,093.31
7,239.75
6,727.52
6,611.62
6,754.16
6,100.15
Earnings per share (EPS)
3.95
12.63
7.79
4.21
1.35
10.32
6.15
Diluted Earnings per share
3.95
12.63
7.79
4.21
1.35
10.32
6.15
Operating Profit Margin (Excl OI)
7.34%
12.27%
7.77%
7.38%
3.32%
6.92%
5.6%
Gross Profit Margin
5.87%
10.73%
8.35%
9.81%
9.06%
18.24%
12.95%
PAT Margin
1.59%
6.21%
3.86%
3.61%
1.43%
11.16%
6.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 21.89% vs 0.78% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is -68.73% vs 62.10% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is -16.50% vs 51.38% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 24.15% vs 137.95% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has fallen from Jun 2023

Compare Annual Results Of Artistic Denim Mills Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
20,810.39
18,332.46
2,477.93
13.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,810.39
18,332.46
2,477.93
13.52%
Raw Material Cost
18,465.76
10,830.50
7,635.26
70.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,713.66
2,727.13
1,986.53
72.84%
Power Cost
0
0
0.00
Manufacturing Expenses
1,218.89
653.17
565.72
86.61%
Selling and Distribution Expenses
643.78
5,766.45
-5,122.67
-88.84%
Other Expenses
-593.26
-338.03
-255.23
-75.51%
Total Expenditure (Excl Depreciation)
19,109.54
16,596.94
2,512.60
15.14%
Operating Profit (PBDIT) excl Other Income
1,700.85
1,735.52
-34.67
-2.00%
Other Income
105.32
230.42
-125.10
-54.29%
Operating Profit (PBDIT)
2,441.21
3,461.89
-1,020.68
-29.48%
Interest
1,218.89
653.17
565.72
86.61%
Exceptional Items
0.00
102.22
-102.22
-100.00%
Gross Profit (PBDT)
2,344.63
7,501.97
-5,157.34
-68.75%
Depreciation
808.77
1,526.59
-717.82
-47.02%
Profit Before Tax
413.54
1,384.36
-970.82
-70.13%
Tax
81.83
533.63
-451.80
-84.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
331.72
850.73
-519.01
-61.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
331.72
850.73
-519.01
-61.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
331.72
850.73
-519.01
-61.01%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
8,099.25
5,546.12
2,553.13
46.03%
Earnings per share (EPS)
3.95
112.53
-108.58
-96.49%
Diluted Earnings per share
3.95
112.53
-108.58
-96.49%
Operating Profit Margin (Excl OI)
7.34%
9.30%
0.00
-1.96%
Gross Profit Margin
5.87%
15.88%
0.00
-10.01%
PAT Margin
1.59%
4.64%
0.00
-3.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,081.04 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 21.89% vs 0.78% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 33.17 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -68.73% vs 62.10% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 233.59 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -16.50% vs 51.38% in Jun 2023

Annual - Interest
Interest 121.89 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 24.15% vs 137.95% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.34%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has fallen from Jun 2023