Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'19
Dec'18
Dec'17
Dec'16
Dec'15
Dec'14
Dec'13
Net Sales
1,15,035.82
61,554.62
71,766.23
1,51,088.11
1,98,961.89
1,77,209.02
3,21,624.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,15,035.82
61,554.62
71,766.23
1,51,088.11
1,98,961.89
1,77,209.02
3,21,624.04
Raw Material Cost
1,14,471.72
61,025.28
70,339.32
1,47,317.67
1,94,962.06
1,73,944.41
3,17,933.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
287.12
120.36
792.08
0.00
0.00
0.00
733.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
70.31
161.59
243.76
246.60
237.80
Selling and Distribution Expenses
738.95
125.67
1,251.66
1,282.51
2,078.58
1,523.69
2,635.77
Other Expenses
-28.71
-12.04
-86.24
-16.16
-24.38
-24.66
-97.08
Total Expenditure (Excl Depreciation)
1,15,210.66
61,150.95
71,590.98
1,48,600.18
1,97,040.64
1,75,468.11
3,20,569.04
Operating Profit (PBDIT) excl Other Income
-174.8
403.7
175.2
2487.9
1921.3
1740.9
1055
Other Income
309.45
-186.85
-458.40
-25.64
121.69
126.64
-253.23
Operating Profit (PBDIT)
272.08
381.09
156.20
3,022.33
2,575.87
2,404.70
1,502.29
Interest
0.00
0.00
70.31
161.59
243.76
246.60
237.80
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
564.10
529.34
1,426.90
3,770.44
3,999.83
3,264.61
3,690.77
Depreciation
141.47
167.77
464.13
565.54
532.93
537.14
700.52
Profit Before Tax
130.60
213.32
-378.24
2,295.20
1,799.18
1,620.96
563.97
Tax
26.12
83.39
467.28
492.57
412.34
354.99
140.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
104.48
129.94
-845.53
1,802.63
1,248.16
1,265.97
422.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
104.48
129.94
-845.53
1,802.63
1,248.16
1,265.97
422.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
104.48
129.94
-845.53
1,802.63
1,248.16
1,265.97
422.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,03,893.96
1,03,789.48
1,03,659.54
1,04,505.07
1,03,843.64
1,02,674.59
1,01,542.12
Earnings per share (EPS)
10.45
12.99
-84.55
180.0
125.0
126.0
53.0
Diluted Earnings per share
10.45
12.99
-84.55
180.0
125.0
126.0
53.0
Operating Profit Margin (Excl OI)
-0.16%
0.65%
0.21%
1.64%
0.97%
0.98%
0.33%
Gross Profit Margin
0.24%
0.62%
0.12%
1.89%
1.17%
1.22%
0.39%
PAT Margin
0.09%
0.21%
-1.18%
1.19%
0.63%
0.71%
0.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2020 is 2.53% vs 86.88% in Dec 2019
Standalone Net Profit
YoY Growth in year ended Dec 2020 is 20.86% vs -19.55% in Dec 2019
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2020 is -129.70% vs -53.98% in Dec 2019
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2020 has improved from Dec 2019
Compare Annual Results Of ASA JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
1,15,035.82
0
1,15,035.82
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,15,035.82
0
1,15,035.82
Raw Material Cost
1,14,471.72
0
1,14,471.72
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
287.12
0
287.12
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
738.95
0
738.95
Other Expenses
-28.71
0.00
-28.71
Total Expenditure (Excl Depreciation)
1,15,210.66
0
1,15,210.66
Operating Profit (PBDIT) excl Other Income
-174.85
0.00
-174.85
Other Income
309.45
0
309.45
Operating Profit (PBDIT)
272.08
0
272.08
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
564.10
0
564.10
Depreciation
141.47
0
141.47
Profit Before Tax
130.60
0
130.60
Tax
26.12
0
26.12
Provisions and contingencies
0
0
0.00
Profit After Tax
104.48
0
104.48
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
104.48
0
104.48
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
104.48
0
104.48
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
1,03,893.96
0
1,03,893.96
Earnings per share (EPS)
10.45
0
10.45
Diluted Earnings per share
10.45
0
10.45
Operating Profit Margin (Excl OI)
-0.16%
0%
0.00
-0.16%
Gross Profit Margin
0.24%
0%
0.00
0.24%
PAT Margin
0.09%
0%
0.00
0.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,794.62 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is 2.53% vs 86.88% in Dec 2019
Annual - Standalone Net Profit
Standalone Net Profit 12.63 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is 20.86% vs -19.55% in Dec 2019
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -7.81 Million
in Dec 2020Figures in Million
YoY Growth in year ended Dec 2020 is -129.70% vs -53.98% in Dec 2019
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






