Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
81,593.45
78,076.42
74,712.11
71,399.00
69,456.00
59,852.69
57,460.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
81,593.45
78,076.42
74,712.11
71,399.00
69,456.00
59,852.69
57,460.54
Raw Material Cost
44,542.57
42,355.05
39,988.70
37,507.36
35,687.36
30,821.79
29,881.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.21
0.53
3.39
Selling and Distribution Expenses
31,558.66
30,812.94
29,432.17
28,528.36
26,778.30
24,907.30
23,566.30
Other Expenses
0.00
0.00
0.00
0.00
-0.02
-0.05
-0.34
Total Expenditure (Excl Depreciation)
76,101.22
73,167.99
69,420.86
66,035.73
62,465.67
55,729.09
53,447.64
Operating Profit (PBDIT) excl Other Income
5492.200000000001
4908.4
5291.2
5363.3
6990.299999999999
4123.6
4012.9
Other Income
126.35
224.16
177.48
272.60
448.61
175.92
105.33
Operating Profit (PBDIT)
7,363.59
6,790.68
6,849.68
6,905.45
8,632.50
5,502.08
5,391.05
Interest
0.00
0.00
0.00
0.00
0.21
0.53
3.39
Exceptional Items
-239.11
-359.76
-179.17
-125.52
-255.79
-234.97
-339.13
Gross Profit (PBDT)
37,050.89
35,721.36
34,723.41
33,891.63
33,768.64
29,030.89
27,579.20
Depreciation
1,751.27
1,654.44
1,544.56
1,411.43
1,320.00
1,320.02
1,369.88
Profit Before Tax
5,373.21
4,776.48
5,125.95
5,368.50
7,056.49
3,946.56
3,678.65
Tax
1,817.28
1,663.35
1,759.87
1,826.83
2,338.66
1,387.48
1,318.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,555.93
3,113.13
3,366.08
3,541.68
4,717.83
2,559.08
2,360.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,555.93
3,113.13
3,366.08
3,541.68
4,717.83
2,559.08
2,360.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,555.93
3,113.13
3,366.08
3,541.68
4,717.83
2,559.08
2,360.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
39,116.31
36,964.03
34,987.88
35,346.25
32,496.73
28,220.22
26,134.71
Earnings per share (EPS)
136.51
119.21
128.9
135.68
180.91
98.09
90.24
Diluted Earnings per share
136.51
119.21
128.9
135.68
180.91
98.09
90.24
Operating Profit Margin (Excl OI)
6.72%
6.29%
6.86%
7.31%
9.88%
6.69%
6.81%
Gross Profit Margin
8.73%
8.24%
8.93%
9.5%
12.06%
8.8%
8.79%
PAT Margin
4.36%
3.99%
4.51%
4.96%
6.79%
4.28%
4.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 4.50% vs 4.50% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is 14.22% vs -7.52% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 10.21% vs -1.58% in Feb 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has improved from Feb 2024
Compare Annual Results Of Asahi Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
81,593.45
42,207.00
39,386.45
93.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
81,593.45
42,207.00
39,386.45
93.32%
Raw Material Cost
44,542.57
17,914.00
26,628.57
148.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
28.00
-28.00
-100.00%
Selling and Distribution Expenses
31,558.66
20,257.00
11,301.66
55.79%
Other Expenses
0.00
-2.80
2.80
100.00%
Total Expenditure (Excl Depreciation)
76,101.22
38,171.00
37,930.22
99.37%
Operating Profit (PBDIT) excl Other Income
5,492.23
4,036.00
1,456.23
36.08%
Other Income
126.35
62.00
64.35
103.79%
Operating Profit (PBDIT)
7,363.59
4,882.00
2,481.59
50.83%
Interest
0.00
28.00
-28.00
-100.00%
Exceptional Items
-239.11
-125.00
-114.11
-91.29%
Gross Profit (PBDT)
37,050.89
24,293.00
12,757.89
52.52%
Depreciation
1,751.27
784.00
967.27
123.38%
Profit Before Tax
5,373.21
3,947.00
1,426.21
36.13%
Tax
1,817.28
1,209.00
608.28
50.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,555.93
2,710.00
845.93
31.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,555.93
2,710.00
845.93
31.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
28.00
-28.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,555.93
2,738.00
817.93
29.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
39,116.31
10,416.00
28,700.31
275.54%
Earnings per share (EPS)
136.51
115.60
20.91
18.09%
Diluted Earnings per share
136.51
115.60
20.91
18.09%
Operating Profit Margin (Excl OI)
6.72%
9.56%
0.00
-2.84%
Gross Profit Margin
8.73%
11.21%
0.00
-2.48%
PAT Margin
4.36%
6.42%
0.00
-2.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,159.35 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 4.50% vs 4.50% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 355.59 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 14.22% vs -7.52% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 723.72 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 10.21% vs -1.58% in Feb 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.72%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has improved from Feb 2024






