Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
1,20,025.00
1,07,547.00
90,101.00
77,748.00
61,507.00
56,546.22
57,216.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,20,025.00
1,07,547.00
90,101.00
77,748.00
61,507.00
56,546.22
57,216.97
Raw Material Cost
41,791.00
41,437.00
33,846.00
28,512.00
21,109.00
19,445.49
18,342.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
214.00
226.00
308.00
141.00
99.00
78.26
59.39
Selling and Distribution Expenses
35,905.00
32,312.00
28,513.00
25,233.00
20,079.00
18,075.98
17,669.45
Other Expenses
1,203.40
1,143.60
941.50
872.80
742.50
650.09
597.70
Total Expenditure (Excl Depreciation)
89,944.00
85,411.00
72,082.00
62,614.00
48,712.00
44,100.58
42,048.38
Operating Profit (PBDIT) excl Other Income
30081
22136
18019
15134
12795
12445.599999999999
15168.599999999999
Other Income
-279.00
79.00
-75.00
1,334.00
501.00
902.85
-275.84
Operating Profit (PBDIT)
39,947.00
31,934.00
26,655.00
23,941.00
18,264.00
17,697.07
18,502.30
Interest
214.00
226.00
308.00
141.00
99.00
78.26
59.39
Exceptional Items
-10,930.00
-199.00
108.00
-595.00
-63.00
-612.09
124.05
Gross Profit (PBDT)
78,234.00
66,110.00
56,255.00
49,236.00
40,398.00
37,100.74
38,874.49
Depreciation
10,145.00
9,719.00
8,711.00
7,473.00
4,968.00
4,348.57
3,609.55
Profit Before Tax
18,655.00
21,789.00
17,743.00
15,730.00
13,132.00
12,658.15
14,957.41
Tax
5,863.00
5,893.00
4,467.00
4,738.00
3,146.00
3,478.59
3,718.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,738.00
15,808.00
13,106.00
10,858.00
9,985.00
9,178.65
11,237.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,738.00
15,808.00
13,106.00
10,858.00
9,985.00
9,178.65
11,237.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
54.00
87.00
170.00
134.00
1.00
0.90
0.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,792.00
15,895.00
13,276.00
10,992.00
9,986.00
9,179.56
11,238.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,50,559.00
1,51,217.00
1,32,313.00
1,19,460.00
92,913.00
71,951.36
65,427.60
Earnings per share (EPS)
46.92
58.2
48.25
39.99
38.07
35.07
43.02
Diluted Earnings per share
46.92
58.2
48.25
39.99
38.07
35.07
43.02
Operating Profit Margin (Excl OI)
25.06%
20.58%
20.0%
19.47%
20.8%
22.01%
26.51%
Gross Profit Margin
24.0%
29.3%
29.36%
29.84%
29.43%
30.08%
32.45%
PAT Margin
10.61%
14.7%
14.55%
13.97%
16.23%
16.23%
19.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 11.60% vs 19.36% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is -19.52% vs 19.73% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 26.28% vs 19.17% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -5.31% vs -26.62% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Asahi Intecc Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,20,025.00
5,39,047.00
-4,19,022.00
-77.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,20,025.00
5,39,047.00
-4,19,022.00
-77.73%
Raw Material Cost
41,791.00
3,04,604.00
-2,62,813.00
-86.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
214.00
278.00
-64.00
-23.02%
Selling and Distribution Expenses
35,905.00
1,44,497.00
-1,08,592.00
-75.15%
Other Expenses
1,203.40
1,794.70
-591.30
-32.95%
Total Expenditure (Excl Depreciation)
89,944.00
4,67,326.00
-3,77,382.00
-80.75%
Operating Profit (PBDIT) excl Other Income
30,081.00
71,721.00
-41,640.00
-58.06%
Other Income
-279.00
1,598.00
-1,877.00
-117.46%
Operating Profit (PBDIT)
39,947.00
94,000.00
-54,053.00
-57.50%
Interest
214.00
278.00
-64.00
-23.02%
Exceptional Items
-10,930.00
-1,312.00
-9,618.00
-733.08%
Gross Profit (PBDT)
78,234.00
2,34,443.00
-1,56,209.00
-66.63%
Depreciation
10,145.00
20,681.00
-10,536.00
-50.95%
Profit Before Tax
18,655.00
71,728.00
-53,073.00
-73.99%
Tax
5,863.00
17,953.00
-12,090.00
-67.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,738.00
53,775.00
-41,037.00
-76.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,738.00
53,775.00
-41,037.00
-76.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
54.00
-1.00
55.00
5,500.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,792.00
53,774.00
-40,982.00
-76.21%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,50,559.00
4,98,059.00
-3,47,500.00
-69.77%
Earnings per share (EPS)
46.92
183.55
-136.63
-74.44%
Diluted Earnings per share
46.92
183.55
-136.63
-74.44%
Operating Profit Margin (Excl OI)
25.06%
13.31%
0.00
11.75%
Gross Profit Margin
24.00%
17.14%
0.00
6.86%
PAT Margin
10.61%
9.98%
0.00
0.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,002.50 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 11.60% vs 19.36% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,279.20 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -19.52% vs 19.73% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,022.60 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 26.28% vs 19.17% in Jun 2024
Annual - Interest
Interest 21.40 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -5.31% vs -26.62% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.06%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






