Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
85,162.00
87,426.00
77,099.00
64,732.00
53,551.00
56,581.00
56,083.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
85,162.00
87,426.00
77,099.00
64,732.00
53,551.00
56,581.00
56,083.00
Raw Material Cost
52,040.00
51,547.00
47,199.00
42,893.00
35,706.00
37,310.00
37,792.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.00
16.00
27.00
23.00
23.00
25.00
27.00
Selling and Distribution Expenses
20,248.00
18,880.00
16,657.00
14,147.00
13,282.00
13,788.00
12,949.00
Other Expenses
171.10
140.80
126.80
109.40
113.60
108.90
109.10
Total Expenditure (Excl Depreciation)
74,041.00
71,851.00
65,151.00
58,157.00
50,147.00
52,212.00
51,859.00
Operating Profit (PBDIT) excl Other Income
11121
15575
11948
6575
3404
4369
4224
Other Income
-56.00
485.00
132.00
342.00
411.00
74.00
1,201.00
Operating Profit (PBDIT)
13,941.00
18,340.00
14,302.00
9,105.00
6,014.00
6,578.00
7,383.00
Interest
42.00
16.00
27.00
23.00
23.00
25.00
27.00
Exceptional Items
-157.00
-71.00
-58.00
-121.00
-28.00
-153.00
-414.00
Gross Profit (PBDT)
33,122.00
35,879.00
29,900.00
21,839.00
17,845.00
19,271.00
18,291.00
Depreciation
2,876.00
2,280.00
2,222.00
2,188.00
2,199.00
2,135.00
1,958.00
Profit Before Tax
10,865.00
15,974.00
11,993.00
6,772.00
3,765.00
4,264.00
4,984.00
Tax
3,054.00
4,452.00
2,525.00
1,958.00
930.00
1,095.00
1,040.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,625.00
11,382.00
9,425.00
4,773.00
2,789.00
3,138.00
3,902.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,625.00
11,382.00
9,425.00
4,773.00
2,789.00
3,138.00
3,902.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
186.00
141.00
43.00
41.00
46.00
31.00
42.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,811.00
11,523.00
9,468.00
4,814.00
2,835.00
3,169.00
3,944.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
77,636.00
70,950.00
60,613.00
51,363.00
46,667.00
43,856.00
42,765.00
Earnings per share (EPS)
401.25
594.35
491.99
249.22
145.69
164.01
203.92
Diluted Earnings per share
401.25
594.35
491.99
249.22
145.69
164.01
203.92
Operating Profit Margin (Excl OI)
13.06%
17.82%
15.5%
10.16%
6.36%
7.72%
7.53%
Gross Profit Margin
16.14%
20.88%
18.44%
13.84%
11.14%
11.31%
12.38%
PAT Margin
8.95%
13.02%
12.22%
7.37%
5.21%
5.55%
6.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -2.59% vs 13.39% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -32.21% vs 21.70% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -21.61% vs 26.01% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 162.50% vs -40.74% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of ASAHI YUKIZAI Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
85,162.00
59,201.00
25,961.00
43.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
85,162.00
59,201.00
25,961.00
43.85%
Raw Material Cost
52,040.00
39,814.21
12,225.79
30.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
42.00
83.03
-41.03
-49.42%
Selling and Distribution Expenses
20,248.00
4,630.15
15,617.85
337.31%
Other Expenses
171.10
156.47
14.63
9.35%
Total Expenditure (Excl Depreciation)
74,041.00
46,092.07
27,948.93
60.64%
Operating Profit (PBDIT) excl Other Income
11,121.00
13,108.93
-1,987.93
-15.16%
Other Income
-56.00
2,642.21
-2,698.21
-102.12%
Operating Profit (PBDIT)
13,941.00
19,950.93
-6,009.93
-30.12%
Interest
42.00
83.03
-41.03
-49.42%
Exceptional Items
-157.00
1,500.45
-1,657.45
-110.46%
Gross Profit (PBDT)
33,122.00
19,386.79
13,735.21
70.85%
Depreciation
2,876.00
4,199.79
-1,323.79
-31.52%
Profit Before Tax
10,865.00
17,168.56
-6,303.56
-36.72%
Tax
3,054.00
4,168.28
-1,114.28
-26.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,625.00
9,446.86
-1,821.86
-19.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,625.00
9,446.86
-1,821.86
-19.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
186.00
3,553.42
-3,367.42
-94.77%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,811.00
13,000.28
-5,189.28
-39.92%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
77,636.00
68,557.98
9,078.02
13.24%
Earnings per share (EPS)
401.25
356.23
45.02
12.64%
Diluted Earnings per share
401.25
356.23
45.02
12.64%
Operating Profit Margin (Excl OI)
13.06%
22.14%
0.00
-9.08%
Gross Profit Margin
16.14%
36.09%
0.00
-19.95%
PAT Margin
8.95%
15.96%
0.00
-7.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,516.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -2.59% vs 13.39% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 781.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -32.21% vs 21.70% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,399.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -21.61% vs 26.01% in Mar 2024
Annual - Interest
Interest 4.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 162.50% vs -40.74% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.06%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






