Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
14,586.90
6,226.37
6,315.32
6,484.03
5,982.63
5,932.86
5,456.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,586.90
6,226.37
6,315.32
6,484.03
5,982.63
5,932.86
5,456.05
Raw Material Cost
12,900.32
5,048.75
5,171.27
5,249.59
4,864.89
4,973.93
4,579.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
527.52
493.77
448.70
411.93
372.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
796.10
553.81
533.57
514.68
496.70
474.54
481.16
Other Expenses
2.25
1.65
-52.05
-48.20
-43.49
-38.37
-35.26
Total Expenditure (Excl Depreciation)
13,718.89
5,619.09
5,711.87
5,776.01
5,375.43
5,476.69
5,080.05
Operating Profit (PBDIT) excl Other Income
868
607.3
603.5
708
607.2
456.2
376
Other Income
349.30
125.85
14.21
6.41
24.73
-4.80
-13.53
Operating Profit (PBDIT)
1,346.87
828.71
689.91
762.01
662.71
478.93
390.13
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-12.50
-37.50
0.00
0.10
0.05
0.19
18.86
Gross Profit (PBDT)
1,686.58
1,177.61
1,144.05
1,234.45
1,117.75
958.93
876.62
Depreciation
129.56
95.57
72.24
47.58
30.76
27.57
27.66
Profit Before Tax
1,204.82
695.63
617.66
714.53
631.99
451.56
381.32
Tax
345.19
215.03
177.82
217.83
209.62
125.85
115.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
859.63
480.60
439.84
496.69
422.37
325.70
265.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
859.63
480.60
439.84
496.69
422.37
325.70
265.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
859.63
480.60
439.84
496.69
422.37
325.70
265.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,202.96
3,120.87
2,639.47
2,351.03
2,099.55
1,704.35
1,412.73
Earnings per share (EPS)
63.83
36.21
32.9
36.32
30.54
23.81
19.58
Diluted Earnings per share
63.83
36.21
32.9
36.32
30.54
23.81
19.58
Operating Profit Margin (Excl OI)
5.95%
9.75%
9.56%
10.92%
10.15%
7.69%
6.89%
Gross Profit Margin
9.15%
12.71%
10.92%
11.75%
11.08%
8.08%
7.5%
PAT Margin
5.89%
7.72%
6.96%
7.66%
7.06%
5.49%
4.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 134.28% vs -1.41% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is 78.86% vs 9.28% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 41.93% vs 4.03% in Jan 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
Compare Annual Results Of Ascentech KK With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
14,586.90
57,709.30
-43,122.40
-74.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,586.90
57,709.30
-43,122.40
-74.72%
Raw Material Cost
12,900.32
49,702.73
-36,802.41
-74.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
155.94
-155.94
-100.00%
Selling and Distribution Expenses
796.10
7,008.71
-6,212.61
-88.64%
Other Expenses
2.25
-13.23
15.48
117.01%
Total Expenditure (Excl Depreciation)
13,718.89
56,735.05
-43,016.16
-75.82%
Operating Profit (PBDIT) excl Other Income
868.02
974.25
-106.23
-10.90%
Other Income
349.30
1,148.02
-798.72
-69.57%
Operating Profit (PBDIT)
1,346.87
2,340.72
-993.85
-42.46%
Interest
0.00
155.94
-155.94
-100.00%
Exceptional Items
-12.50
12.54
-25.04
-199.68%
Gross Profit (PBDT)
1,686.58
8,006.57
-6,319.99
-78.94%
Depreciation
129.56
218.46
-88.90
-40.69%
Profit Before Tax
1,204.82
1,978.87
-774.05
-39.12%
Tax
345.19
259.64
85.55
32.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
859.63
1,719.23
-859.60
-50.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
859.63
1,719.23
-859.60
-50.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
859.63
1,719.23
-859.60
-50.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,202.96
18,995.75
-14,792.79
-77.87%
Earnings per share (EPS)
63.83
571.55
-507.72
-88.83%
Diluted Earnings per share
63.83
571.55
-507.72
-88.83%
Operating Profit Margin (Excl OI)
5.95%
1.69%
0.00
4.26%
Gross Profit Margin
9.15%
3.81%
0.00
5.34%
PAT Margin
5.89%
2.98%
0.00
2.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,458.69 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 134.28% vs -1.41% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 85.96 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 78.86% vs 9.28% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 99.76 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 41.93% vs 4.03% in Jan 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.95%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has fallen from Jan 2024






