Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,459.49
4,818.92
5,152.91
4,464.26
4,633.06
4,859.57
3,953.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,459.49
4,818.92
5,152.91
4,464.26
4,633.06
4,859.57
3,953.67
Raw Material Cost
3,491.25
3,848.48
4,064.80
3,587.35
3,754.49
3,947.80
3,231.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
668.80
511.54
389.50
283.19
200.90
250.67
227.21
Selling and Distribution Expenses
478.75
469.48
425.75
343.31
301.61
295.23
297.32
Other Expenses
-66.88
-51.15
-38.95
-28.32
-20.09
-25.07
-22.72
Total Expenditure (Excl Depreciation)
3,969.99
4,317.96
4,490.55
3,930.66
4,056.10
4,243.02
3,528.93
Operating Profit (PBDIT) excl Other Income
489.5
501
662.4
533.6
577
616.5999999999999
424.7
Other Income
69.81
120.70
78.59
28.47
19.05
15.60
46.14
Operating Profit (PBDIT)
708.39
764.06
930.55
642.17
666.47
707.88
529.95
Interest
668.80
511.54
389.50
283.19
200.90
250.67
227.21
Exceptional Items
197.77
-206.07
538.28
440.11
46.99
253.87
158.10
Gross Profit (PBDT)
968.24
970.44
1,088.11
876.91
878.57
911.78
722.05
Depreciation
130.35
84.62
83.92
80.10
70.45
75.73
59.07
Profit Before Tax
107.01
-38.17
995.41
718.99
442.11
635.35
401.77
Tax
19.71
-35.97
157.09
122.72
117.85
147.36
65.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
169.66
30.95
930.85
1,230.78
328.56
501.64
312.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
169.66
30.95
930.85
1,230.78
328.56
501.64
312.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
31.69
7.03
33.12
22.10
16.84
165.54
156.36
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
201.35
37.99
963.96
1,252.88
345.40
667.18
468.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,904.89
4,741.88
4,855.28
4,022.95
3,242.72
2,291.05
1,930.14
Earnings per share (EPS)
1.67
0.31
9.2
12.2
3.77
6.07
3.78
Diluted Earnings per share
1.67
0.31
9.2
12.2
3.77
6.07
3.78
Operating Profit Margin (Excl OI)
11.4%
11.59%
14.91%
11.95%
12.45%
12.69%
10.74%
Gross Profit Margin
5.32%
0.96%
20.95%
17.9%
11.06%
14.63%
11.66%
PAT Margin
3.8%
0.64%
18.06%
27.57%
7.09%
10.32%
7.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -7.46% vs -6.48% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 430.00% vs -96.06% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -0.75% vs -24.48% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 30.75% vs 31.32% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Ashtrom Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
4,459.49
0
4,459.49
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,459.49
0
4,459.49
Raw Material Cost
3,491.25
0
3,491.25
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
668.80
0
668.80
Selling and Distribution Expenses
478.75
0
478.75
Other Expenses
-66.88
0.00
-66.88
Total Expenditure (Excl Depreciation)
3,969.99
0
3,969.99
Operating Profit (PBDIT) excl Other Income
489.49
0.00
489.49
Other Income
69.81
0
69.81
Operating Profit (PBDIT)
708.39
0
708.39
Interest
668.80
0
668.80
Exceptional Items
197.77
0
197.77
Gross Profit (PBDT)
968.24
0
968.24
Depreciation
130.35
0
130.35
Profit Before Tax
107.01
0
107.01
Tax
19.71
0
19.71
Provisions and contingencies
0
0
0.00
Profit After Tax
169.66
0
169.66
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
169.66
0
169.66
Share in Profit of Associates
0
0
0.00
Minority Interest
31.69
0
31.69
Other related items
0.00
0.00
0.00
Consolidated Net Profit
201.35
0
201.35
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
4,904.89
0
4,904.89
Earnings per share (EPS)
1.67
0
1.67
Diluted Earnings per share
1.67
0
1.67
Operating Profit Margin (Excl OI)
11.40%
0%
0.00
11.40%
Gross Profit Margin
5.32%
0%
0.00
5.32%
PAT Margin
3.80%
0%
0.00
3.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 445.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.46% vs -6.48% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 20.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 430.00% vs -96.06% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.75% vs -24.48% in Dec 2023
Annual - Interest
Interest 66.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.75% vs 31.32% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.40%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






