Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
40,270.80
37,304.15
33,674.20
32,506.68
30,120.01
28,480.78
24,593.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
40,270.80
37,304.15
33,674.20
32,506.68
30,120.01
28,480.78
24,593.77
Raw Material Cost
29,290.49
27,338.64
24,397.32
23,879.22
22,360.97
21,838.01
18,666.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
117.02
51.92
41.02
95.20
36.24
34.09
51.76
Selling and Distribution Expenses
7,711.47
6,869.48
6,455.95
5,918.86
5,365.64
4,969.97
4,656.27
Other Expenses
30.17
35.43
31.44
27.48
28.33
29.25
27.18
Total Expenditure (Excl Depreciation)
37,420.69
34,614.30
31,208.63
30,168.06
28,046.14
27,134.58
23,645.86
Operating Profit (PBDIT) excl Other Income
2850.1
2689.8
2465.6
2338.6000000000004
2073.8999999999996
1346.2
947.9000000000001
Other Income
324.98
354.46
390.22
311.54
583.62
310.34
191.41
Operating Profit (PBDIT)
4,848.15
4,665.53
4,230.22
3,857.63
3,661.18
2,564.82
1,940.91
Interest
117.02
51.92
41.02
95.20
36.24
34.09
51.76
Exceptional Items
-66.08
-216.52
-164.75
-3.85
-103.85
37.48
30.69
Gross Profit (PBDT)
10,980.31
9,965.51
9,276.89
8,627.46
7,759.04
6,642.78
5,927.70
Depreciation
1,673.07
1,621.22
1,374.43
1,207.47
1,003.69
908.28
801.59
Profit Before Tax
2,991.98
2,775.87
2,650.02
2,551.12
2,517.40
1,659.93
1,118.26
Tax
1,070.92
909.76
902.23
804.24
744.83
566.44
443.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,902.16
1,848.43
1,727.84
1,729.93
1,754.93
1,080.31
657.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,902.16
1,848.43
1,727.84
1,729.93
1,754.93
1,080.31
657.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.90
17.68
19.95
16.95
17.65
13.19
16.72
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,921.06
1,866.11
1,747.80
1,746.88
1,772.58
1,093.50
674.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
20,953.14
19,786.74
18,190.47
17,093.76
15,477.70
13,870.40
11,899.97
Earnings per share (EPS)
104.73
102.18
95.52
95.82
97.58
60.08
36.65
Diluted Earnings per share
104.73
102.18
95.52
95.82
97.58
60.08
36.65
Operating Profit Margin (Excl OI)
7.08%
7.21%
7.32%
7.19%
6.89%
4.73%
3.85%
Gross Profit Margin
11.58%
11.79%
11.95%
11.56%
11.69%
9.02%
7.81%
PAT Margin
4.72%
4.96%
5.13%
5.32%
5.83%
3.79%
2.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 7.95% vs 10.78% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 2.95% vs 6.77% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 4.92% vs 12.27% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 125.43% vs 26.59% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of Asia Air Survey Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
40,270.80
12,655.18
27,615.62
218.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
40,270.80
12,655.18
27,615.62
218.22%
Raw Material Cost
29,290.49
9,177.71
20,112.78
219.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
117.02
77.38
39.64
51.23%
Selling and Distribution Expenses
7,711.47
3,160.73
4,550.74
143.98%
Other Expenses
30.17
12.74
17.43
136.81%
Total Expenditure (Excl Depreciation)
37,420.69
12,543.17
24,877.52
198.34%
Operating Profit (PBDIT) excl Other Income
2,850.11
112.01
2,738.10
2,444.51%
Other Income
324.98
18.68
306.30
1,639.72%
Operating Profit (PBDIT)
4,848.15
657.14
4,191.01
637.77%
Interest
117.02
77.38
39.64
51.23%
Exceptional Items
-66.08
-1,171.81
1,105.73
94.36%
Gross Profit (PBDT)
10,980.31
3,477.47
7,502.84
215.76%
Depreciation
1,673.07
526.45
1,146.62
217.80%
Profit Before Tax
2,991.98
-1,118.50
4,110.48
367.50%
Tax
1,070.92
-84.82
1,155.74
1,362.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,902.16
-1,035.57
2,937.73
283.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,902.16
-1,035.57
2,937.73
283.68%
Share in Profit of Associates
0
0
0.00
Minority Interest
18.90
1.89
17.01
900.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,921.06
-1,033.68
2,954.74
285.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
20,953.14
4,716.62
16,236.52
344.24%
Earnings per share (EPS)
104.73
-36.10
140.83
390.11%
Diluted Earnings per share
104.73
-36.10
140.83
390.11%
Operating Profit Margin (Excl OI)
7.08%
0.89%
0.00
6.19%
Gross Profit Margin
11.58%
-4.68%
0.00
16.26%
PAT Margin
4.72%
-8.18%
0.00
12.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,027.08 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 7.95% vs 10.78% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 192.11 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 2.95% vs 6.77% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 452.32 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 4.92% vs 12.27% in Sep 2023
Annual - Interest
Interest 11.70 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 125.43% vs 26.59% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.08%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023






